Midsona AB (publ) (9KF.F)
EUR 0.67
(-0.15%)
EUR 0.67
(-0.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.79 Billion | 3.89 Billion | 3.77 Billion | 3.7 Billion | 3.08 Billion | 2.85 Billion |
| Cost of Revenue | 2.83 Billion | 3.02 Billion | 2.75 Billion | 2.67 Billion | 2.17 Billion | 1.98 Billion |
| Gross Profit | 959 Million | 878 Million | 1.01 Billion | 1.03 Billion | 903 Million | 872 Million |
| Operating Expenses | 930 Million | 1.33 Billion | 850 Million | 785 Million | 713 Million | 682 Million |
| Selling, General and Administrative Expenses | 945 Million | 1.34 Billion | 881 Million | 826 Million | 745 Million | 685 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -15 Million | -5 Million | -31 Million | -41 Million | -32 Million | 3 Million |
| Cost and Expenses | 3.76 Billion | 4.35 Billion | 3.6 Billion | 3.45 Billion | 2.89 Billion | 2.66 Billion |
| Operating Income | 29 Million | -460 Million | 161 Million | 257 Million | 170 Million | 178 Million |
| Interest Expense | 61 Million | 54 Million | 38 Million | 34 Million | 36 Million | 26 Million |
| Income Tax Expense | 18 Million | -28 Million | 26 Million | 28 Million | 19 Million | 34 Million |
| Earnings before Tax | -35 Million | -529 Million | 115 Million | 204 Million | 116 Million | 163 Million |
| Net Income | -53 Million | -501 Million | 89 Million | 176 Million | 97 Million | 129 Million |
| Earnings Per Share Basic | -0.36 | -7.71 | 1.31 | 2.40 | 1.79 | 2.49 |
| Earnings Per Share Diluted | -0.36 | -7.71 | 1.30 | 2.39 | 1.79 | 2.49 |
| Weighted Average Shares Outstanding | 145.42 Million | 65 Million | 67.78 Million | 73.1 Million | 54.18 Million | 51.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.71 Million | 65 Million | 67.93 Million | 73.51 Million | 54.18 Million | 51.74 Million |
| Gross Margin | 0.25 | 0.23 | 0.27 | 0.28 | 0.29 | 0.31 |
| EBIT Margin | 0.05 | -0.08 | 0.08 | 0.10 | 0.09 | 0.09 |
| Profit Margin | -0.01 | -0.13 | 0.02 | 0.05 | 0.03 | 0.05 |
| EBITDA | 183 Million | -314 Million | 309 Million | 385 Million | 284 Million | 241 Million |
| Earnings Before Tax Margin | 0.01 | -0.12 | 0.04 | 0.07 | 0.06 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 919 Million | 918 Million | 929 Million | 3.79 Billion | 1 Billion | 923 Million |
| Cost of Revenue | 662 Million | 653 Million | 660 Million | 2.83 Billion | 755 Million | 690 Million |
| Gross Profit | 257 Million | 265 Million | 269 Million | 959 Million | 248 Million | 233 Million |
| Operating Expenses | 225 Million | 243 Million | 231 Million | 938 Million | 237 Million | 224 Million |
| Selling, General and Administrative Expenses | 224 Million | 243 Million | 232 Million | - | 241 Million | 229 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | - | - | - | - | - |
| Cost and Expenses | 887 Million | 896 Million | 891 Million | 3.77 Billion | 992 Million | 914 Million |
| Operating Income | 32 Million | 22 Million | 38 Million | 29 Million | 19 Million | 9 Million |
| Interest Expense | 14 Million | 15 Million | 16 Million | 61 Million | 6 Million | 22 Million |
| Income Tax Expense | 10 Million | 5 Million | 8 Million | 18 Million | 1 Million | 7 Million |
| Earnings before Tax | 19 Million | 8 Million | 24 Million | -35 Million | 4 Million | -11 Million |
| Net Income | 9 Million | 3 Million | 16 Million | -53 Million | 3 Million | -18 Million |
| Earnings Per Share Basic | 0.01 | 0.00 | 0.11 | - | 0.02 | -0.12 |
| Earnings Per Share Diluted | 0.01 | 0.00 | 0.11 | - | 0.02 | -0.12 |
| Weighted Average Shares Outstanding | 145.42 Million | 145.42 Million | 145.42 Million | 145.42 Million | 145.42 Million | 145.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million | 145.71 Million |
| Gross Margin | 0.28 | 0.29 | 0.29 | 0.25 | 0.25 | 0.25 |
| EBIT Margin | 0.04 | 0.03 | 0.04 | - | 0.01 | 0.01 |
| Profit Margin | 0.01 | 0.00 | 0.02 | -0.01 | 0.00 | -0.02 |
| EBITDA | 33 Million | 23 Million | 40 Million | - | 10 Million | 11 Million |
| Earnings Before Tax Margin | 0.03 | 0.02 | 0.04 | 0.01 | 0.02 | 0.01 |
AMBI
KKOYY
AZL
1090
BAROEXT
6808