USD 5.39
(-5.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 2.58 Billion | 1.68 Billion | 822.2 Million | 364.28 Million | 106.39 Million | 91.8 Million |
Cost of Revenue | 2.09 Billion | 1.33 Billion | 618.69 Million | 256.14 Million | 60.51 Million | 49.06 Million |
Gross Profit | 499.47 Million | 347.14 Million | 203.51 Million | 108.13 Million | 45.88 Million | 42.73 Million |
Operating Expenses | 139.09 Million | 14.01 Million | 25.48 Million | 18.25 Million | 20.26 Million | 16.93 Million |
Selling, General and Administrative Expenses | 28.38 Million | 26.55 Million | 26.83 Million | 18.95 Million | 23.04 Million | 23.22 Million |
Research and Development Expenses | - | - | 219 Thousand | - | - | - |
Other Expenses | 110.71 Million | - | - | - | - | - |
Cost and Expenses | 2.22 Billion | 1.35 Billion | 644.17 Million | 274.39 Million | 80.78 Million | 66 Million |
Operating Income | 360.38 Million | 336.75 Million | 178.03 Million | 89.88 Million | 20.06 Million | 19.41 Million |
Interest Expense | 162.52 Million | 93.22 Million | 10.04 Million | 6.08 Million | - | - |
Income Tax Expense | 91.86 Million | 44.91 Million | 37.86 Million | 16.75 Million | 5.91 Million | 7.51 Million |
Earnings before Tax | 109.04 Million | 232.78 Million | 176 Million | 82.8 Million | 21.1 Million | 23.55 Million |
Net Income | -62.47 Million | 161.49 Million | 131.11 Million | 61.69 Million | 15.19 Million | 16.03 Million |
Earnings Per Share Basic | -1.13 | 0.72 | 2.37 | 1.11 | - | - |
Earnings Per Share Diluted | -1.13 | 0.72 | 2.37 | 1.11 | - | - |
Weighted Average Shares Outstanding | 55.42 Million | 55.4 Million | 55.4 Million | 55.4 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 55.42 Million | 55.4 Million | 55.4 Million | 55.4 Million | - | - |
Gross Margin | 0.19 | 0.21 | 0.25 | 0.30 | 0.43 | 0.47 |
EBIT Margin | 0.18 | 0.26 | 0.29 | 0.29 | 0.22 | 0.23 |
Profit Margin | -0.02 | 0.10 | 0.16 | 0.17 | 0.14 | 0.17 |
EBITDA | 475.08 Million | 445.15 Million | 238.19 Million | 111.11 Million | 23.4 Million | 20.81 Million |
Earnings Before Tax Margin | 0.14 | 0.20 | 0.22 | 0.25 | 0.19 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 740.5 Million | 679.06 Million | 740.52 Million | 2.58 Billion | 641.08 Million | 660.4 Million |
Cost of Revenue | 620.15 Million | 549.71 Million | 593.79 Million | 2.09 Billion | 509.63 Million | 48.3 Million |
Gross Profit | 120.35 Million | 129.35 Million | 146.73 Million | 499.47 Million | 131.45 Million | 612.1 Million |
Operating Expenses | -3.15 Million | 13.52 Million | 13.52 Million | 139.91 Million | -132 Thousand | 499 Million |
Selling, General and Administrative Expenses | 8.26 Million | 8.6 Million | 6.46 Million | - | 9.07 Million | 7.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -11.94 Million | - | - | - | - | - |
Cost and Expenses | 616.99 Million | 563.24 Million | 607.32 Million | 2.23 Billion | 509.5 Million | 547.3 Million |
Operating Income | 124.03 Million | 116.28 Million | 133.45 Million | 360.38 Million | 131.58 Million | 150.3 Million |
Interest Expense | 58.79 Million | 44.84 Million | 35.34 Million | 162.52 Million | 44.79 Million | 50.9 Million |
Income Tax Expense | -6.18 Million | 21.2 Million | 21.08 Million | 91.86 Million | 35.5 Million | 15.1 Million |
Earnings before Tax | 83 Million | 54.4 Million | 5.1 Million | 109.04 Million | 89.18 Million | 62.1 Million |
Net Income | 64.86 Million | 6.85 Million | -30.45 Million | -62.47 Million | 32.3 Million | 47.1 Million |
Earnings Per Share Basic | 1.17 | 0.60 | -0.55 | - | 0.58 | 0.85 |
Earnings Per Share Diluted | 0.91 | 0.46 | -0.55 | - | 0.58 | 0.85 |
Weighted Average Shares Outstanding | 71.6 Million | 55.42 Million | 55.42 Million | 55.42 Million | 55.42 Million | 55.42 Million |
Weighted Average Shares Outstanding (Diluted) | 71.6 Million | 55.42 Million | 55.42 Million | 55.42 Million | 55.42 Million | 55.42 Million |
Gross Margin | 0.16 | 0.19 | 0.20 | 0.19 | 0.21 | 0.93 |
EBIT Margin | 0.26 | 0.24 | 0.13 | - | 0.30 | 0.23 |
Profit Margin | 0.09 | 0.01 | -0.04 | -0.02 | 0.05 | 0.07 |
EBITDA | 191.82 Million | 161.38 Million | 94.24 Million | - | 191.44 Million | 150.3 Million |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.18 | 0.14 | 0.21 | 0.23 |
KKOYY
AZL
MRQ
BAROEXT
6808
9KF