TWD 49.2
(0.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 20.63 Million | 13.64 Million | 11.07 Million | 13.26 Million | 18.17 Million |
Cost of Revenue | 15.35 Million | 10.92 Million | 9.27 Million | 8.29 Million | 10.25 Million |
Gross Profit | 5.27 Million | 2.71 Million | 1.8 Million | 4.97 Million | 7.92 Million |
Operating Expenses | 5.27 Million | 69 Million | 64.01 Million | 55.29 Million | 41.62 Million |
Selling, General and Administrative Expenses | 29.53 Million | 29.52 Million | 26.41 Million | 19.68 Million | 29.71 Million |
Research and Development Expenses | 38.59 Million | 39.47 Million | 37.59 Million | 35.61 Million | - |
Other Expenses | - | -18.27 Million | 155 Thousand | 241 Thousand | - |
Cost and Expenses | 83.48 Million | 79.93 Million | 73.28 Million | 63.58 Million | 51.88 Million |
Operating Income | -62.85 Million | -82.87 Million | -60.7 Million | -48.37 Million | -36.3 Million |
Interest Expense | 176 Thousand | 255 Thousand | 261 Thousand | 101 Thousand | 49 Thousand |
Income Tax Expense | -964 Thousand | -16.04 Million | -1.26 Million | -560 Thousand | 2.56 Million |
Earnings before Tax | -58.91 Million | -83.13 Million | -60.96 Million | -48.47 Million | -33.75 Million |
Net Income | -57.95 Million | -67.08 Million | -59.7 Million | -47.91 Million | -36.31 Million |
Earnings Per Share Basic | -1.03 | -1.22 | -1.11 | -0.89 | -0.72 |
Earnings Per Share Diluted | -1.03 | -1.22 | -1.11 | -0.89 | -0.72 |
Weighted Average Shares Outstanding | 56.15 Million | 54.88 Million | 53.97 Million | 53.55 Million | 50.51 Million |
Weighted Average Shares Outstanding (Diluted) | 56.15 Million | 54.88 Million | 53.97 Million | 53.55 Million | 50.51 Million |
Gross Margin | 0.26 | 0.20 | 0.16 | 0.37 | 0.44 |
EBIT Margin | -1.74 | -4.18 | -3.23 | -1.81 | -1.38 |
Profit Margin | -2.81 | -4.92 | -5.39 | -3.61 | -2.00 |
EBITDA | -35.84 Million | -57.01 Million | -35.81 Million | -24.03 Million | -18.15 Million |
Earnings Before Tax Margin | -3.05 | -6.07 | -5.48 | -3.65 | -2.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.83 Million | 21.83 Million | 5.74 Million | 20.63 Million | 5.74 Million | 4.57 Million |
Cost of Revenue | 5.32 Million | 5.32 Million | 4.56 Million | 15.35 Million | 4.56 Million | 3.11 Million |
Gross Profit | 16.5 Million | 16.5 Million | 1.17 Million | 5.27 Million | 1.17 Million | 1.46 Million |
Operating Expenses | 18.43 Million | 18.43 Million | 15.82 Million | 68.12 Million | 15.82 Million | 17.3 Million |
Selling, General and Administrative Expenses | 8.33 Million | 8.33 Million | 7.19 Million | - | 7.19 Million | 7.57 Million |
Research and Development Expenses | 10.2 Million | 10.2 Million | 9.45 Million | - | 9.45 Million | 9.84 Million |
Other Expenses | - | - | - | 1.87 Million | - | - |
Cost and Expenses | 23.76 Million | 23.76 Million | 20.39 Million | 83.48 Million | 20.39 Million | 20.41 Million |
Operating Income | -2.03 Million | -2.03 Million | -15.47 Million | -58.73 Million | -15.47 Million | -15.95 Million |
Interest Expense | - | - | - | 176 Thousand | - | - |
Income Tax Expense | 222 Thousand | 222 Thousand | 265 Thousand | -964 Thousand | 265 Thousand | 217 Thousand |
Earnings before Tax | -1.07 Million | -1.07 Million | -14.11 Million | -58.91 Million | -14.11 Million | -15.34 Million |
Net Income | -856.5 Thousand | -856.5 Thousand | -13.84 Million | -57.95 Million | -13.84 Million | -15.12 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.25 | - | -0.25 | -0.27 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.25 | - | -0.25 | -0.27 |
Weighted Average Shares Outstanding | 57.1 Million | 57.1 Million | 56.26 Million | 56.15 Million | 56.26 Million | 55.9 Million |
Weighted Average Shares Outstanding (Diluted) | 57.1 Million | 57.1 Million | 56.4 Million | 56.15 Million | 56.4 Million | 55.9 Million |
Gross Margin | 0.76 | 0.76 | 0.20 | 0.26 | 0.20 | 0.32 |
EBIT Margin | 0.16 | 0.16 | -1.99 | - | -1.99 | -2.58 |
Profit Margin | -0.04 | -0.04 | -2.41 | -2.81 | -2.41 | -3.31 |
EBITDA | 3.56 Million | 3.56 Million | -11.42 Million | - | -11.42 Million | -11.82 Million |
Earnings Before Tax Margin | -0.09 | -0.09 | -2.69 | -2.85 | -2.69 | -3.49 |
9KF
AMBI
KKOYY
TDC
1090
BAROEXT