EUR 49.28
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 171.84 Billion | 156.73 Billion | 127 Billion | 122.48 Billion | 137.23 Billion | 147.04 Billion |
Cost of Revenue | 152.7 Billion | 135.75 Billion | 109.12 Billion | 108.81 Billion | 123.26 Billion | 132.95 Billion |
Gross Profit | 19.13 Billion | 20.98 Billion | 17.87 Billion | 13.67 Billion | 13.97 Billion | 14.09 Billion |
Operating Expenses | 9.97 Billion | 10.66 Billion | 8.55 Billion | 7.03 Billion | 8.49 Billion | 9.65 Billion |
Selling, General and Administrative Expenses | 9.65 Billion | 10.66 Billion | 8.55 Billion | 7.03 Billion | 8.49 Billion | 9.65 Billion |
Research and Development Expenses | 9.9 Billion | 9.8 Billion | 7.9 Billion | 6.2 Billion | 6.8 Billion | 7.8 Billion |
Other Expenses | -9.57 Billion | 1.2 Billion | 2.32 Billion | 1.37 Billion | 960 Million | 2 Billion |
Cost and Expenses | 162.54 Billion | 146.42 Billion | 117.68 Billion | 115.85 Billion | 131.75 Billion | 142.6 Billion |
Operating Income | 9.29 Billion | 10.31 Billion | 13.66 Billion | 8.92 Billion | 8.21 Billion | 4.44 Billion |
Interest Expense | 911 Million | 987 Million | 950 Million | 1.09 Billion | 782 Million | 655 Million |
Income Tax Expense | 563 Million | 1.88 Billion | 2.77 Billion | 1.77 Billion | 769 Million | 474 Million |
Earnings before Tax | 10.4 Billion | 11.59 Billion | 12.71 Billion | 8.09 Billion | 7.43 Billion | 8.54 Billion |
Net Income | 10.12 Billion | 9.93 Billion | 10.01 Billion | 6.42 Billion | 6.73 Billion | 8.01 Billion |
Earnings Per Share Basic | 7.24 | 6.17 | 6.78 | 4.36 | 4.73 | 5.68 |
Earnings Per Share Diluted | 7.32 | 6.13 | 6.70 | 4.33 | 4.68 | 5.60 |
Weighted Average Shares Outstanding | 1.38 Billion | 1.44 Billion | 1.45 Billion | 1.43 Billion | 1.42 Billion | 1.41 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.36 Billion | 1.45 Billion | 1.46 Billion | 1.44 Billion | 1.43 Billion | 1.43 Billion |
Gross Margin | 0.11 | 0.13 | 0.14 | 0.11 | 0.10 | 0.10 |
EBIT Margin | 0.14 | 0.15 | 0.20 | 0.18 | 0.16 | 0.16 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.05 | 0.05 | 0.05 |
EBITDA | 23.2 Billion | 23.87 Billion | 25.71 Billion | 22 Billion | 22.33 Billion | 22.87 Billion |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.11 | 0.07 | 0.06 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 48.75 Billion | 47.96 Billion | 43.01 Billion | 42.97 Billion | 171.84 Billion | 44.13 Billion |
Cost of Revenue | 42.36 Billion | 41.72 Billion | 37.1 Billion | 39.67 Billion | 152.7 Billion | 38.77 Billion |
Gross Profit | 6.39 Billion | 6.24 Billion | 5.91 Billion | 3.3 Billion | 19.13 Billion | 5.35 Billion |
Operating Expenses | 2.74 Billion | 2.37 Billion | 2.17 Billion | 2.39 Billion | 9.84 Billion | 2.34 Billion |
Selling, General and Administrative Expenses | 2.74 Billion | 2.37 Billion | 2.17 Billion | 2.39 Billion | - | 2.34 Billion |
Research and Development Expenses | - | - | - | 9.9 Billion | - | - |
Other Expenses | - | 14 Million | - | - | 505 Million | - |
Cost and Expenses | 45.1 Billion | 44.09 Billion | 39.27 Billion | 42.06 Billion | 162.54 Billion | 41.11 Billion |
Operating Income | 3.65 Billion | 3.87 Billion | 3.73 Billion | 918 Million | 9.29 Billion | 3.01 Billion |
Interest Expense | 206 Million | 206 Million | 219 Million | 222 Million | 911 Million | 229 Million |
Income Tax Expense | 709 Million | 767 Million | 762 Million | -858 Million | 563 Million | 470 Million |
Earnings before Tax | 3.71 Billion | 3.64 Billion | 3.71 Billion | 1.13 Billion | 10.4 Billion | 3.46 Billion |
Net Income | 3.05 Billion | 2.93 Billion | 2.98 Billion | 2.1 Billion | 10.12 Billion | 3.06 Billion |
Earnings Per Share Basic | 2.44 | 2.57 | 2.57 | 1.61 | - | 2.21 |
Earnings Per Share Diluted | 2.41 | 2.55 | 2.56 | 1.61 | - | 2.20 |
Weighted Average Shares Outstanding | 1.11 Billion | 1.14 Billion | 1.15 Billion | 1.3 Billion | 1.36 Billion | 1.37 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.13 Billion | 1.14 Billion | 1.16 Billion | 1.3 Billion | 1.36 Billion | 1.37 Billion |
Gross Margin | 0.13 | 0.13 | 0.14 | 0.08 | 0.11 | 0.12 |
EBIT Margin | 0.14 | 0.15 | 0.16 | 0.10 | - | 0.15 |
Profit Margin | 0.06 | 0.06 | 0.07 | 0.05 | 0.06 | 0.07 |
EBITDA | 6.79 Billion | 7.33 Billion | 6.73 Billion | 4.5 Billion | - | 6.68 Billion |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.09 | 0.02 | 0.05 | 0.07 |
VEL
STK
ARL
NMREF
SSD
605020