USD 14.3
(-6.41%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 50.5 Million | 37.54 Million | 42.03 Million | 59.02 Million | 47.97 Million | 120.95 Million |
Cost of Revenue | 27.89 Million | 18.33 Million | 20.86 Million | 24.36 Million | 25.69 Million | 59.58 Million |
Gross Profit | 22.6 Million | 19.2 Million | 21.17 Million | 34.66 Million | 22.27 Million | 61.36 Million |
Operating Expenses | 10.01 Million | 28.47 Million | 41.79 Million | 34.77 Million | 33.68 Million | 47.48 Million |
Selling, General and Administrative Expenses | 20.19 Million | 18.78 Million | 29.92 Million | 20.02 Million | 19.94 Million | 24.18 Million |
Research and Development Expenses | - | 15.27 | 0.13 | 0.19 | -0.37 | 0.67 |
Other Expenses | 13.64 Million | 9.68 Million | 11.87 Million | 14.75 Million | 13.73 Million | 28.99 Million |
Cost and Expenses | 61.74 Million | 46.81 Million | 62.65 Million | 59.13 Million | 59.37 Million | 107.07 Million |
Operating Income | -11.24 Million | 495.22 Million | 17.43 Million | 22.6 Million | 23.25 Million | 13.88 Million |
Interest Expense | 9.5 Million | 26.19 Million | 29.08 Million | 35 Million | 39.86 Million | 66.06 Million |
Income Tax Expense | 1.45 Million | 98.1 Million | -1.06 Million | -147 Thousand | 42.78 Million | 1.21 Million |
Earnings before Tax | 6.7 Million | 573.42 Million | 5.37 Million | 11.12 Million | -21.74 Million | 183.9 Million |
Net Income | 3.96 Million | 373.34 Million | 6.44 Million | 9.03 Million | -64.52 Million | 173.69 Million |
Earnings Per Share Basic | 0.25 | 23.11 | 0.40 | 0.56 | -4.03 | 10.87 |
Earnings Per Share Diluted | 0.25 | 23.11 | 0.40 | 0.56 | -4.03 | 10.40 |
Weighted Average Shares Outstanding | 16.15 Million | 16.15 Million | 16.15 Million | 16.04 Million | 15.99 Million | 15.98 Million |
Weighted Average Shares Outstanding (Diluted) | 16.15 Million | 16.15 Million | 16.15 Million | 16.04 Million | 15.99 Million | 16.69 Million |
Gross Margin | 0.45 | 0.51 | 0.50 | 0.59 | 0.46 | 0.51 |
EBIT Margin | 0.05 | 13.45 | 0.70 | 0.63 | 0.76 | 0.73 |
Profit Margin | 0.08 | 9.94 | 0.15 | 0.15 | -1.35 | 1.44 |
EBITDA | 2.4 Million | 604.06 Million | 29.3 Million | 37.36 Million | 33.7 Million | 88.7 Million |
Earnings Before Tax Margin | -0.22 | 13.19 | 0.41 | 0.38 | 0.48 | 0.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 11.77 Million | 11.89 Million | 50.5 Million | 14.04 Million | 12.52 Million | 12.23 Million |
Cost of Revenue | 11.49 Million | 12 Million | 51.72 Million | 14.65 Million | 7.44 Million | 7.03 Million |
Gross Profit | 275 Thousand | -109 Thousand | -1.22 Million | -604 Thousand | 5.08 Million | 5.2 Million |
Operating Expenses | 6.42 Million | 1.4 Million | 10.01 Million | 1.58 Million | 7.44 Million | 9.06 Million |
Selling, General and Administrative Expenses | 3.28 Million | 3.61 Million | - | 4.89 Million | 1.57 Million | 5.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.07 Million | -1.4 Million | -10.01 Million | -1.58 Million | 5.86 Million | 3.34 Million |
Cost and Expenses | 13.05 Million | 13.41 Million | 61.74 Million | 16.23 Million | 7.44 Million | 16.09 Million |
Operating Income | -1.27 Million | -1.51 Million | -11.24 Million | -2.19 Million | -4.11 Million | -3.85 Million |
Interest Expense | 1.91 Million | 1.92 Million | 9.5 Million | 1.92 Million | -1.95 Million | 2.48 Million |
Income Tax Expense | 614 Thousand | 475 Thousand | 1.45 Million | -960 Thousand | -1.12 Million | 49 Thousand |
Earnings before Tax | 2.1 Million | 2.77 Million | 6.7 Million | -4.25 Million | -2.16 Million | 352 Thousand |
Net Income | 1.16 Million | 1.75 Million | 3.96 Million | -2.12 Million | -1.03 Million | 125 Thousand |
Earnings Per Share Basic | 0.07 | 0.11 | - | -0.13 | -0.06 | 0.01 |
Earnings Per Share Diluted | 0.07 | 0.11 | - | -0.13 | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million |
Weighted Average Shares Outstanding (Diluted) | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million | 16.15 Million |
Gross Margin | 0.02 | -0.01 | -0.02 | -0.04 | 0.41 | 0.43 |
EBIT Margin | 0.16 | 0.14 | - | 0.13 | -0.06 | 0.63 |
Profit Margin | 0.10 | 0.15 | 0.08 | -0.15 | -0.08 | 0.01 |
EBITDA | 1.86 Million | 1.65 Million | - | 1.84 Million | -805 Thousand | 7.75 Million |
Earnings Before Tax Margin | -0.11 | -0.13 | -0.22 | -0.16 | -0.33 | -0.32 |
KEGX
HENI
BRKT
8GM
VEL
STK