EUR 49.28
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 273.06 Billion | 264.03 Billion | 244.71 Billion | 235.19 Billion | 228.03 Billion | 227.33 Billion |
Total Current Assets | 101.61 Billion | 100.45 Billion | 82.1 Billion | 80.92 Billion | 74.99 Billion | 75.29 Billion |
Cash And Short Term Investments | 26.46 Billion | 31.3 Billion | 28.67 Billion | 29.03 Billion | 23.24 Billion | 26.81 Billion |
Cash and Cash Equivalents | 18.85 Billion | 19.15 Billion | 20.06 Billion | 19.99 Billion | 19.06 Billion | 20.84 Billion |
Short Term Investments | 7.61 Billion | 12.15 Billion | 8.6 Billion | 9.04 Billion | 4.17 Billion | 5.96 Billion |
Net Receivables | 51.45 Billion | 46.95 Billion | 34.04 Billion | 34.24 Billion | 33.39 Billion | 33.39 Billion |
Inventory | 16.46 Billion | 15.36 Billion | 12.98 Billion | 10.23 Billion | 10.39 Billion | 9.81 Billion |
Other Current Assets | 7.23 Billion | 6.82 Billion | 6.39 Billion | 7.4 Billion | 7.95 Billion | 5.26 Billion |
Total Non-Current Assets | 171.44 Billion | 163.58 Billion | 162.61 Billion | 154.27 Billion | 153.04 Billion | 152.04 Billion |
Net PPE | 80.9 Billion | 77.94 Billion | 79.04 Billion | 77.45 Billion | 80.8 Billion | 82.31 Billion |
Good Will And Intangible Assets | 4.84 Billion | 4.94 Billion | 5.08 Billion | 5.22 Billion | 5.33 Billion | 5.57 Billion |
Good Will | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
Intangible Assets | 2.94 Billion | 3.03 Billion | 3.17 Billion | 3.32 Billion | 3.47 Billion | 3.71 Billion |
Long-Term Investments | 10.61 Billion | 10.17 Billion | 9.67 Billion | 8.4 Billion | 8.56 Billion | 9.21 Billion |
Tax Assets | 22.33 Billion | 20.53 Billion | 21.15 Billion | 24.13 Billion | 24.64 Billion | 24.08 Billion |
Other Non Current Assets | 52.75 Billion | 49.97 Billion | 47.65 Billion | 39.05 Billion | 33.7 Billion | 30.85 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 204.75 Billion | 191.75 Billion | 178.9 Billion | 185.51 Billion | 182.08 Billion | 184.56 Billion |
Total Current Liabilities | 94.44 Billion | 91.17 Billion | 74.4 Billion | 79.91 Billion | 84.9 Billion | 82.23 Billion |
Account Payables | 28.11 Billion | 27.48 Billion | 20.39 Billion | 19.92 Billion | 21.01 Billion | 22.29 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 38.96 Billion | 38.77 Billion | 33.72 Billion | 36.91 Billion | 37.4 Billion | 31.89 Billion |
Deferred Revenue | 2.8 Billion | 2.48 Billion | 2.46 Billion | 3.13 Billion | 3.23 Billion | 3.5 Billion |
Other Current Liabilities | 24.56 Billion | 22.42 Billion | 17.83 Billion | 19.93 Billion | 23.25 Billion | 24.54 Billion |
Total Non Current Liabilities | 110.31 Billion | 100.58 Billion | 104.49 Billion | 105.6 Billion | 97.17 Billion | 102.32 Billion |
Long-Term Debt | 83.68 Billion | 75.92 Billion | 75.65 Billion | 73.95 Billion | 65.92 Billion | 73.06 Billion |
Deferred Revenue Non Current | 5.01 Billion | 3.55 Billion | 3.01 Billion | 2.71 Billion | 2.96 Billion | 2.95 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.91 Billion | 21.1 Billion | 15.08 Billion | 8.2 Billion | 13.14 Billion | 12.35 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.3 Billion | 72.28 Billion | 65.81 Billion | 49.67 Billion | 45.95 Billion | 42.77 Billion |
Stock Holders Equity | 64.28 Billion | 67.79 Billion | 59.74 Billion | 45.03 Billion | 41.79 Billion | 38.86 Billion |
Common Stock | 12 Million | 14 Million | 15 Million | 14 Million | 14 Million | 14 Million |
Retained Earnings | 55.39 Billion | 49.25 Billion | 41.93 Billion | 31.96 Billion | 26.86 Billion | 22.32 Billion |
Accumulated other comprehensive income | -10.24 Billion | -7.9 Billion | -9.26 Billion | -13.48 Billion | -11.15 Billion | -9.03 Billion |
Common Stock Equity | 64.28 Billion | 67.79 Billion | 59.74 Billion | 45.03 Billion | 41.79 Billion | 38.86 Billion |
Capital Lease Obligation | 907 Million | 967 Million | 1.01 Billion | 969 Million | 1.01 Billion | 528 Million |
Total Investments | 18.22 Billion | 22.32 Billion | 18.28 Billion | 17.45 Billion | 12.73 Billion | 15.18 Billion |
Total Debt | 122.64 Billion | 114.69 Billion | 109.37 Billion | 110.86 Billion | 103.32 Billion | 104.95 Billion |
Net Debt | 103.79 Billion | 95.54 Billion | 89.31 Billion | 90.87 Billion | 84.25 Billion | 84.1 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 289.28 Billion | 282.95 Billion | 276.59 Billion | 273.06 Billion | 273.06 Billion | 281.7 Billion |
Total Current Assets | 115.41 Billion | 112.06 Billion | 106.47 Billion | 101.61 Billion | 101.61 Billion | 110.72 Billion |
Cash And Short Term Investments | 32.22 Billion | 30.82 Billion | 25.48 Billion | 26.46 Billion | 26.46 Billion | 34.87 Billion |
Cash and Cash Equivalents | 23.74 Billion | 22.51 Billion | 17.63 Billion | 18.85 Billion | 18.85 Billion | 25.22 Billion |
Short Term Investments | 8.47 Billion | 8.31 Billion | 7.84 Billion | 7.61 Billion | 7.61 Billion | 9.65 Billion |
Net Receivables | 58.23 Billion | 56.18 Billion | 55.45 Billion | 51.45 Billion | 51.45 Billion | 50.14 Billion |
Inventory | 17.32 Billion | 17.6 Billion | 17.53 Billion | 16.46 Billion | 16.46 Billion | 17.74 Billion |
Other Current Assets | 7.63 Billion | 7.44 Billion | 8 Billion | 7.23 Billion | 7.23 Billion | 7.95 Billion |
Total Non-Current Assets | 173.87 Billion | 170.89 Billion | 170.12 Billion | 171.44 Billion | 171.44 Billion | 170.98 Billion |
Net PPE | 82.46 Billion | 81.49 Billion | 81.52 Billion | 80.9 Billion | 80.9 Billion | 80.46 Billion |
Good Will And Intangible Assets | 4.74 Billion | 4.77 Billion | 4.82 Billion | 4.84 Billion | 4.84 Billion | 4.9 Billion |
Good Will | - | 1.34 Billion | 1.35 Billion | 1.9 Billion | 1.9 Billion | 1.35 Billion |
Intangible Assets | - | 3.43 Billion | 3.47 Billion | 2.94 Billion | 2.94 Billion | 3.55 Billion |
Long-Term Investments | 11.03 Billion | 10.73 Billion | 10.74 Billion | 10.61 Billion | 10.61 Billion | 10.54 Billion |
Tax Assets | 21 Billion | 21.08 Billion | 21.7 Billion | 22.33 Billion | 22.33 Billion | 20.28 Billion |
Other Non Current Assets | 54.61 Billion | 52.8 Billion | 51.32 Billion | 52.75 Billion | 52.75 Billion | 54.77 Billion |
Other Assets | - | 1 Million | - | - | - | - |
Total Liabilities | 215.12 Billion | 211.05 Billion | 205.99 Billion | 204.75 Billion | 204.75 Billion | 202.97 Billion |
Total Current Liabilities | 95.46 Billion | 95.36 Billion | 91.77 Billion | 94.44 Billion | 94.44 Billion | 96.82 Billion |
Account Payables | 29.62 Billion | 28.76 Billion | 29.39 Billion | 28.11 Billion | 28.11 Billion | 30.38 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 36.16 Billion | 38.09 Billion | 35.97 Billion | 38.96 Billion | 38.96 Billion | 38.65 Billion |
Deferred Revenue | - | -37.17 Billion | 26.4 Billion | 2.8 Billion | 2.8 Billion | 27.78 Billion |
Other Current Liabilities | 29.67 Billion | 65.67 Billion | -1 Million | 24.56 Billion | 24.56 Billion | -1 Million |
Total Non Current Liabilities | 119.66 Billion | 115.69 Billion | 114.21 Billion | 110.31 Billion | 110.31 Billion | 106.15 Billion |
Long-Term Debt | 91.68 Billion | 88.33 Billion | 86.26 Billion | 83.68 Billion | 83.68 Billion | 80.22 Billion |
Deferred Revenue Non Current | - | - | - | 5.01 Billion | 5.01 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.97 Billion | 27.35 Billion | 27.95 Billion | 9.91 Billion | 9.91 Billion | 25.93 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 74.16 Billion | 71.9 Billion | 70.6 Billion | 68.3 Billion | 68.3 Billion | 78.72 Billion |
Stock Holders Equity | 70.93 Billion | 68.63 Billion | 66.59 Billion | 64.28 Billion | 64.28 Billion | 74.47 Billion |
Common Stock | 11 Million | 11 Million | 11 Million | 12 Million | 12 Million | 14 Million |
Retained Earnings | 62.05 Billion | 59.8 Billion | 57.68 Billion | 55.39 Billion | 55.39 Billion | 56.32 Billion |
Accumulated other comprehensive income | -10.46 Billion | -10.78 Billion | -10.45 Billion | -10.24 Billion | -10.24 Billion | -7.91 Billion |
Common Stock Equity | 70.93 Billion | 68.63 Billion | 66.59 Billion | 64.28 Billion | 64.28 Billion | 74.47 Billion |
Capital Lease Obligation | - | 400 Million | 433 Million | 907 Million | 907 Million | 469 Million |
Total Investments | 19.51 Billion | 17.37 Billion | 18.58 Billion | 18.22 Billion | 18.22 Billion | 20.2 Billion |
Total Debt | 127.85 Billion | 126.43 Billion | 122.23 Billion | 122.64 Billion | 122.64 Billion | 118.87 Billion |
Net Debt | 104.1 Billion | 103.92 Billion | 104.6 Billion | 103.79 Billion | 103.79 Billion | 93.64 Billion |
VEL
STK
ARL
NMREF
SSD
605020