GBp 28.5
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.7 Million | 9.81 Million | 9.68 Million | 10.65 Million | 12.2 Million | 14.75 Million |
Total Current Assets | 9.58 Million | 6.27 Million | 6.85 Million | 7.64 Million | 10.82 Million | 13.31 Million |
Cash And Short Term Investments | 3.17 Million | 2.34 Million | 3.47 Million | 3.26 Million | 3.42 Million | 4.72 Million |
Cash and Cash Equivalents | 3.17 Million | 2.34 Million | 3.47 Million | 3.26 Million | 3.42 Million | 4.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.28 Million | 2.23 Million | 2.24 Million | 2.46 Million | 4.22 Million | 5.95 Million |
Inventory | 2.74 Million | 1.4 Million | 877 Thousand | 1.9 Million | 3.17 Million | 2.74 Million |
Other Current Assets | 385 Thousand | 2.52 Million | 260 Thousand | - | - | -113 Thousand |
Total Non-Current Assets | 5.11 Million | 3.54 Million | 2.83 Million | 3.01 Million | 1.37 Million | 1.44 Million |
Net PPE | 4.22 Million | 3.36 Million | 2.73 Million | 2.85 Million | 1.06 Million | 1.08 Million |
Good Will And Intangible Assets | 890 Thousand | 173 Thousand | 91 Thousand | 167 Thousand | 318 Thousand | 362 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 890 Thousand | 173 Thousand | 91 Thousand | 167 Thousand | 318 Thousand | 362 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.13 Million | 6.41 Million | 5.11 Million | 4.97 Million | 3.51 Million | 5.49 Million |
Total Current Liabilities | 5.57 Million | 3.11 Million | 1.88 Million | 2.41 Million | 3.34 Million | 5.32 Million |
Account Payables | 3.78 Million | 1.13 Million | 639 Thousand | 1.5 Million | 3.22 Million | 3.25 Million |
Tax Payables | 184 Thousand | 267 Thousand | 268 Thousand | 417 Thousand | 432 Thousand | 509 Thousand |
Short Term Debt | 990 Thousand | 1.08 Million | 823 Thousand | 911 Thousand | 121 Thousand | 732 Thousand |
Deferred Revenue | - | - | - | -1.08 Million | -991 Thousand | 509 Thousand |
Other Current Liabilities | 801 Thousand | 898 Thousand | 419 Thousand | 1.08 Million | 991 Thousand | 828 Thousand |
Total Non Current Liabilities | 2.55 Million | 3.29 Million | 3.23 Million | 2.56 Million | 169 Thousand | 171 Thousand |
Long-Term Debt | 2.55 Million | 3.29 Million | 3.23 Million | 2.56 Million | 169 Thousand | 171 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.56 Million | 3.4 Million | 4.56 Million | 5.68 Million | 8.69 Million | 9.26 Million |
Stock Holders Equity | 6.56 Million | 3.4 Million | 4.56 Million | 5.68 Million | 8.69 Million | 9.26 Million |
Common Stock | 133 Thousand | 91 Thousand | 91 Thousand | 91 Thousand | 90 Thousand | 89 Thousand |
Retained Earnings | 1.08 Million | -7.1 Million | -5.79 Million | -4.62 Million | -1.66 Million | -1.09 Million |
Accumulated other comprehensive income | 478 Thousand | 684 Thousand | 539 Thousand | 490 Thousand | 537 Thousand | -1.3 Million |
Common Stock Equity | 6.56 Million | 3.4 Million | 4.56 Million | 5.68 Million | 8.69 Million | 9.26 Million |
Capital Lease Obligation | 2.07 Million | 2.19 Million | 1.54 Million | 1.47 Million | 290 Thousand | 287 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.54 Million | 4.38 Million | 4.06 Million | 3.47 Million | 290 Thousand | 903 Thousand |
Net Debt | 369 Thousand | 2.03 Million | 585 Thousand | 203 Thousand | -3.13 Million | -3.82 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.51 Million | 14.7 Million | 14.7 Million | 10.35 Million | 9.81 Million | 9.81 Million |
Total Current Assets | 7.79 Million | 9.58 Million | 9.58 Million | 5.81 Million | 6.27 Million | 6.27 Million |
Cash And Short Term Investments | 1.78 Million | 3.17 Million | 3.17 Million | 1.2 Million | 2.34 Million | 2.34 Million |
Cash and Cash Equivalents | 1.78 Million | 3.17 Million | 3.17 Million | 1.2 Million | 2.34 Million | 2.34 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.91 Million | 3.28 Million | 3.28 Million | 2.97 Million | 2.23 Million | 2.23 Million |
Inventory | 2.09 Million | 2.74 Million | 2.74 Million | 1.63 Million | 1.4 Million | 1.4 Million |
Other Current Assets | - | 385 Thousand | 385 Thousand | - | 2.52 Million | 2.52 Million |
Total Non-Current Assets | 4.72 Million | 5.11 Million | 5.11 Million | 4.53 Million | 3.54 Million | 3.54 Million |
Net PPE | 3.76 Million | 4.22 Million | 4.22 Million | 4.03 Million | 3.36 Million | 3.36 Million |
Good Will And Intangible Assets | 953 Thousand | 890 Thousand | 890 Thousand | 499 Thousand | 173 Thousand | 173 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 953 Thousand | 890 Thousand | 890 Thousand | 499 Thousand | 173 Thousand | 173 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.5 Million | 8.13 Million | 8.13 Million | 8.3 Million | 6.41 Million | 6.41 Million |
Total Current Liabilities | 4.46 Million | 5.57 Million | 5.57 Million | 5.3 Million | 3.11 Million | 3.11 Million |
Account Payables | 3.46 Million | 3.78 Million | 3.78 Million | 4.29 Million | 1.13 Million | 1.13 Million |
Tax Payables | - | 184 Thousand | 184 Thousand | - | 267 Thousand | 267 Thousand |
Short Term Debt | 992 Thousand | 990 Thousand | 990 Thousand | 1 Million | 1.08 Million | 1.08 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 801 Thousand | 801 Thousand | - | 898 Thousand | 898 Thousand |
Total Non Current Liabilities | 2.04 Million | 2.55 Million | 2.55 Million | 3 Million | 3.29 Million | 3.29 Million |
Long-Term Debt | 719 Thousand | 2.55 Million | 2.55 Million | 3 Million | 3.29 Million | 3.29 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.32 Million | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 6.01 Million | 6.56 Million | 6.56 Million | 2.04 Million | 3.4 Million | 3.4 Million |
Stock Holders Equity | 6.01 Million | 6.56 Million | 6.56 Million | 2.04 Million | 3.4 Million | 3.4 Million |
Common Stock | 134 Thousand | 133 Thousand | 133 Thousand | 92 Thousand | 91 Thousand | 91 Thousand |
Retained Earnings | 407 Thousand | 1.08 Million | 1.08 Million | -8.53 Million | -7.1 Million | -7.1 Million |
Accumulated other comprehensive income | 601 Thousand | 478 Thousand | 478 Thousand | 769 Thousand | 684 Thousand | 684 Thousand |
Common Stock Equity | 6.01 Million | 6.56 Million | 6.56 Million | 2.04 Million | 3.4 Million | 3.4 Million |
Capital Lease Obligation | 1.32 Million | 2.07 Million | 2.07 Million | 2.24 Million | 2.19 Million | 2.19 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.03 Million | 3.54 Million | 3.54 Million | 4 Million | 4.38 Million | 4.38 Million |
Net Debt | 1.25 Million | 369 Thousand | 369 Thousand | 2.79 Million | 2.03 Million | 2.03 Million |
STK
ARL
KEGX
SSD
605020
8GM