EUR 111.74
(-0.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 161.86 Billion | 158.86 Billion | 161.4 Billion | 162.15 Billion | 139.71 Billion | 134.21 Billion |
Total Current Assets | 48.41 Billion | 42.44 Billion | 42.05 Billion | 43.37 Billion | 37.49 Billion | 35.5 Billion |
Cash And Short Term Investments | 6.58 Billion | 6.22 Billion | 7.83 Billion | 8.8 Billion | 7.37 Billion | 6.15 Billion |
Cash and Cash Equivalents | 6.58 Billion | 6.22 Billion | 7.83 Billion | 8.8 Billion | 7.37 Billion | 6.15 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 22.97 Billion | 20.64 Billion | 21.02 Billion | 19.18 Billion | 17.7 Billion | 17.75 Billion |
Inventory | 11.77 Billion | 10.61 Billion | 9.17 Billion | 9.41 Billion | 10.95 Billion | 10.08 Billion |
Other Current Assets | 7.07 Billion | 4.96 Billion | 4.01 Billion | 5.91 Billion | 1.46 Billion | 1.51 Billion |
Total Non-Current Assets | 113.45 Billion | 116.42 Billion | 119.35 Billion | 118.77 Billion | 102.21 Billion | 98.7 Billion |
Net PPE | 17.38 Billion | 16.99 Billion | 16.93 Billion | 16.84 Billion | 15.35 Billion | 12.29 Billion |
Good Will And Intangible Assets | 89.09 Billion | 90.66 Billion | 92.95 Billion | 94.82 Billion | 74.1 Billion | 74.53 Billion |
Good Will | 53.69 Billion | 53.84 Billion | 54.43 Billion | 54.28 Billion | 48.06 Billion | 48.11 Billion |
Intangible Assets | 35.39 Billion | 36.82 Billion | 38.51 Billion | 40.53 Billion | 26.04 Billion | 26.42 Billion |
Long-Term Investments | 2.39 Billion | 2.6 Billion | 2.84 Billion | 3.14 Billion | 3.47 Billion | 3.02 Billion |
Tax Assets | - | - | - | - | -3.47 Billion | -3.02 Billion |
Other Non Current Assets | 4.57 Billion | 6.15 Billion | 6.62 Billion | 3.96 Billion | 12.75 Billion | 11.87 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 100.42 Billion | 84.65 Billion | 86.7 Billion | 88.26 Billion | 95.39 Billion | 93.49 Billion |
Total Current Liabilities | 46.76 Billion | 39.11 Billion | 35.44 Billion | 35.84 Billion | 34.58 Billion | 31.36 Billion |
Account Payables | 10.69 Billion | 9.89 Billion | 8.75 Billion | 8.63 Billion | 10.8 Billion | 11.08 Billion |
Tax Payables | - | - | - | - | 1.24 Billion | 737 Million |
Short Term Debt | 1.47 Billion | 1.22 Billion | 158 Million | 797 Million | 5.86 Billion | 4.34 Billion |
Deferred Revenue | 17.18 Billion | 14.59 Billion | 13.72 Billion | 12.88 Billion | 6.18 Billion | 5.72 Billion |
Other Current Liabilities | 17.4 Billion | 13.4 Billion | 12.82 Billion | 13.52 Billion | 11.73 Billion | 10.22 Billion |
Total Non Current Liabilities | 53.66 Billion | 45.53 Billion | 51.25 Billion | 52.42 Billion | 60.8 Billion | 62.12 Billion |
Long-Term Debt | 43.76 Billion | 32.28 Billion | 32.98 Billion | 32.54 Billion | 39.93 Billion | 41.19 Billion |
Deferred Revenue Non Current | - | - | - | - | 5.73 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.89 Billion | 13.25 Billion | 18.27 Billion | 19.87 Billion | 20.87 Billion | 20.93 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.44 Billion | 74.21 Billion | 74.69 Billion | 73.88 Billion | 44.32 Billion | 40.71 Billion |
Stock Holders Equity | 59.79 Billion | 72.63 Billion | 73.06 Billion | 72.16 Billion | 41.77 Billion | 38.44 Billion |
Common Stock | 37.05 Billion | 37.91 Billion | 37.44 Billion | 36.88 Billion | 22.95 Billion | 22.43 Billion |
Retained Earnings | 52.15 Billion | 52.26 Billion | 50.26 Billion | 49.42 Billion | 61.59 Billion | 57.82 Billion |
Accumulated other comprehensive income | -2.41 Billion | -2.01 Billion | -1.91 Billion | -3.73 Billion | -10.14 Billion | -9.33 Billion |
Common Stock Equity | 59.79 Billion | 72.63 Billion | 73.06 Billion | 72.16 Billion | 41.77 Billion | 38.44 Billion |
Capital Lease Obligation | 1.41 Billion | 1.58 Billion | 1.65 Billion | 1.51 Billion | 2.14 Billion | - |
Total Investments | 2.39 Billion | 2.6 Billion | 2.84 Billion | 3.14 Billion | 3.47 Billion | 3.02 Billion |
Total Debt | 45.23 Billion | 33.5 Billion | 33.14 Billion | 33.33 Billion | 45.79 Billion | 45.53 Billion |
Net Debt | 38.65 Billion | 27.28 Billion | 25.31 Billion | 24.53 Billion | 38.41 Billion | 39.38 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 164.82 Billion | 161.16 Billion | 160.18 Billion | 161.86 Billion | 161.86 Billion | 162.44 Billion |
Total Current Assets | 51.76 Billion | 49.22 Billion | 48.02 Billion | 48.41 Billion | 48.41 Billion | 46.51 Billion |
Cash And Short Term Investments | 6.68 Billion | 6.01 Billion | 5.6 Billion | 6.58 Billion | 6.58 Billion | 5.45 Billion |
Cash and Cash Equivalents | 6.68 Billion | 6.01 Billion | 5.6 Billion | 6.58 Billion | 6.58 Billion | 5.45 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 24.78 Billion | 23.83 Billion | 23.38 Billion | 22.97 Billion | 22.97 Billion | 22.75 Billion |
Inventory | 13.46 Billion | 13.04 Billion | 12.38 Billion | 11.77 Billion | 11.77 Billion | 12.05 Billion |
Other Current Assets | 6.83 Billion | 6.33 Billion | 6.64 Billion | 7.07 Billion | 7.07 Billion | 6.25 Billion |
Total Non-Current Assets | 113.05 Billion | 111.94 Billion | 112.16 Billion | 113.45 Billion | 113.45 Billion | 115.92 Billion |
Net PPE | 17.73 Billion | 17.35 Billion | 17.27 Billion | 17.38 Billion | 17.38 Billion | 17.1 Billion |
Good Will And Intangible Assets | 87.91 Billion | 87.85 Billion | 88.6 Billion | 89.09 Billion | 89.09 Billion | 89.74 Billion |
Good Will | 53.75 Billion | 53.34 Billion | 53.64 Billion | 53.69 Billion | 53.69 Billion | 53.88 Billion |
Intangible Assets | 34.15 Billion | 34.5 Billion | 34.96 Billion | 35.39 Billion | 35.39 Billion | 35.86 Billion |
Long-Term Investments | 2.3 Billion | 2.32 Billion | 2.35 Billion | 2.39 Billion | 2.39 Billion | 2.45 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 5.1 Billion | 4.41 Billion | 3.92 Billion | 4.57 Billion | 4.57 Billion | 6.62 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 101.96 Billion | 100.48 Billion | 98.05 Billion | 100.42 Billion | 100.42 Billion | 91.19 Billion |
Total Current Liabilities | 52.24 Billion | 49.56 Billion | 45.01 Billion | 46.76 Billion | 46.76 Billion | 45 Billion |
Account Payables | 11.83 Billion | 10.93 Billion | 10.52 Billion | 10.69 Billion | 10.69 Billion | 10.31 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.33 Billion | 1.84 Billion | 510 Million | 1.47 Billion | 1.47 Billion | 2.55 Billion |
Deferred Revenue | 18.43 Billion | 17.66 Billion | 17.11 Billion | 17.18 Billion | 17.18 Billion | 15.24 Billion |
Other Current Liabilities | 18.64 Billion | 19.11 Billion | 16.86 Billion | 17.4 Billion | 17.4 Billion | 16.88 Billion |
Total Non Current Liabilities | 49.71 Billion | 50.92 Billion | 53.03 Billion | 53.66 Billion | 53.66 Billion | 46.19 Billion |
Long-Term Debt | 38.82 Billion | 41.71 Billion | 43.74 Billion | 43.76 Billion | 43.76 Billion | 34.22 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.89 Billion | 9.2 Billion | 9.28 Billion | 9.89 Billion | 9.89 Billion | 11.97 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.85 Billion | 60.68 Billion | 62.13 Billion | 61.44 Billion | 61.44 Billion | 71.24 Billion |
Stock Holders Equity | 61.11 Billion | 58.98 Billion | 60.48 Billion | 59.79 Billion | 59.79 Billion | 69.59 Billion |
Common Stock | 37.27 Billion | 37.3 Billion | 37.1 Billion | 37.05 Billion | 37.05 Billion | 38.36 Billion |
Retained Earnings | 52.94 Billion | 51.48 Billion | 53.05 Billion | 52.15 Billion | 52.15 Billion | 51.51 Billion |
Accumulated other comprehensive income | -1.96 Billion | -2.71 Billion | -2.63 Billion | -2.41 Billion | -2.41 Billion | -2.11 Billion |
Common Stock Equity | 61.11 Billion | 58.98 Billion | 60.48 Billion | 59.79 Billion | 59.79 Billion | 69.59 Billion |
Capital Lease Obligation | 1.59 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion | 1.52 Billion |
Total Investments | 2.3 Billion | 2.32 Billion | 2.35 Billion | 2.39 Billion | 2.39 Billion | 2.45 Billion |
Total Debt | 42.15 Billion | 43.56 Billion | 44.25 Billion | 45.23 Billion | 45.23 Billion | 36.78 Billion |
Net Debt | 35.47 Billion | 37.55 Billion | 38.64 Billion | 38.65 Billion | 38.65 Billion | 31.32 Billion |
CPN
VEE
BITF
AEONTS
2473
WRN