EUR 217.8
(2.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.91 Billion | 4.8 Billion | 3.81 Billion | 3.04 Billion | 2.27 Billion | 1.65 Billion |
Total Current Assets | 5 Billion | 3.96 Billion | 3.1 Billion | 2.31 Billion | 1.53 Billion | 1.43 Billion |
Cash And Short Term Investments | 4.02 Billion | 3.1 Billion | 2.37 Billion | 1.66 Billion | 1.08 Billion | 1.09 Billion |
Cash and Cash Equivalents | 703.48 Million | 886.46 Million | 1.13 Billion | 730.5 Million | 476.73 Million | 550.97 Million |
Short Term Investments | 3.32 Billion | 2.21 Billion | 1.23 Billion | 933.12 Million | 610.01 Million | 539.19 Million |
Net Receivables | 888.53 Million | 785.22 Million | 694.4 Million | 611.59 Million | 422.5 Million | 321.58 Million |
Inventory | - | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 86.91 Million | 81.45 Million | 36.67 Million | 35.6 Million | 21.86 Million | 21.66 Million |
Total Non-Current Assets | 907.7 Million | 834.98 Million | 709.28 Million | 735.24 Million | 740.65 Million | 220.35 Million |
Net PPE | 104.13 Million | 105.15 Million | 104.13 Million | 110.56 Million | 103.88 Million | 54.96 Million |
Good Will And Intangible Assets | 502.89 Million | 522.35 Million | 541.81 Million | 550.62 Million | 573.13 Million | 120.32 Million |
Good Will | 439.87 Million | 439.87 Million | 439.87 Million | 436.02 Million | 438.52 Million | 95.8 Million |
Intangible Assets | 63.01 Million | 82.47 Million | 101.94 Million | 114.59 Million | 134.6 Million | 24.52 Million |
Long-Term Investments | 3.18 Million | 3.18 Million | 3.18 Million | 42.07 Million | 35.58 Million | 30.86 Million |
Tax Assets | 233.46 Million | 136.69 Million | 5.09 Million | 14.1 Million | 11.87 Million | 5.93 Million |
Other Non Current Assets | 64.03 Million | 67.59 Million | 55.04 Million | 17.87 Million | 16.18 Million | 8.25 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.26 Billion | 1.08 Billion | 904.82 Million | 779.74 Million | 606.18 Million | 416.01 Million |
Total Current Liabilities | 1.17 Billion | 1 Billion | 840.77 Million | 715.95 Million | 551.17 Million | 401.02 Million |
Account Payables | 31.51 Million | 41.67 Million | 20.34 Million | 23.25 Million | 19.42 Million | 9.11 Million |
Tax Payables | 19.49 Million | 4.94 Million | 7.76 Million | 2.59 Million | 5.61 Million | 4.08 Million |
Short Term Debt | 9.33 Million | 11.3 Million | 10.98 Million | 11.72 Million | 10.01 Million | 6.89 Million |
Deferred Revenue | 1.04 Billion | 869.28 Million | 731.74 Million | 616.99 Million | 468.88 Million | 356.35 Million |
Other Current Liabilities | 88.27 Million | 84.53 Million | 77.7 Million | 63.98 Million | 52.85 Million | 28.66 Million |
Total Non Current Liabilities | 87.21 Million | 81.24 Million | 64.04 Million | 63.79 Million | 55.01 Million | 14.99 Million |
Long-Term Debt | 46.44 Million | 49.67 Million | 43.6 Million | 51.39 Million | 44.81 Million | - |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.72 Million | 30.07 Million | 18.22 Million | 10.56 Million | 7.77 Million | 8.9 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 4.64 Billion | 3.71 Billion | 2.91 Billion | 2.26 Billion | 1.66 Billion | 1.23 Billion |
Stock Holders Equity | 4.64 Billion | 3.71 Billion | 2.91 Billion | 2.26 Billion | 1.66 Billion | 1.23 Billion |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 1000.00 | 1000.00 |
Retained Earnings | 2.74 Billion | 2.21 Billion | 1.72 Billion | 1.29 Billion | 919.65 Million | 619.19 Million |
Accumulated other comprehensive income | -10.63 Million | -31.12 Million | -11.95 Million | 992 Thousand | 460 Thousand | 928 Thousand |
Common Stock Equity | 4.64 Billion | 3.71 Billion | 2.91 Billion | 2.26 Billion | 1.66 Billion | 1.23 Billion |
Capital Lease Obligation | 46.44 Million | 60.97 Million | 54.58 Million | 63.11 Million | 54.82 Million | - |
Total Investments | 3.32 Billion | 2.21 Billion | 1.23 Billion | 933.12 Million | 610.01 Million | 539.19 Million |
Total Debt | 55.77 Million | 60.97 Million | 54.58 Million | 63.11 Million | 54.82 Million | - |
Net Debt | -647.71 Million | -825.48 Million | -1.08 Billion | -667.38 Million | -421.9 Million | -550.97 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 5.91 Billion | 5.91 Billion | 5.22 Billion | 5.22 Billion | 5.02 Billion | 4.8 Billion |
Total Current Assets | 5 Billion | 5 Billion | 4.33 Billion | 4.36 Billion | 4.18 Billion | 3.96 Billion |
Cash And Short Term Investments | 4.02 Billion | 4.02 Billion | 3.94 Billion | 3.86 Billion | 3.61 Billion | 3.1 Billion |
Cash and Cash Equivalents | 703.48 Million | 703.48 Million | 743.71 Million | 742.6 Million | 1.09 Billion | 886.46 Million |
Short Term Investments | 3.32 Billion | 3.32 Billion | 3.19 Billion | 3.12 Billion | 2.52 Billion | 2.21 Billion |
Net Receivables | 888.53 Million | 888.53 Million | 300.34 Million | 416.6 Million | 451.01 Million | 785.22 Million |
Inventory | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Assets | 86.91 Million | 86.91 Million | 93.13 Million | 76.4 Million | 122.22 Million | 81.45 Million |
Total Non-Current Assets | 907.7 Million | 907.7 Million | 890.01 Million | 866.39 Million | 835.23 Million | 834.98 Million |
Net PPE | 104.13 Million | 104.13 Million | 105.73 Million | 107.99 Million | 102.23 Million | 105.15 Million |
Good Will And Intangible Assets | 502.89 Million | 502.89 Million | 507.79 Million | 512.7 Million | 517.6 Million | 522.35 Million |
Good Will | 439.87 Million | 439.87 Million | 439.87 Million | 439.87 Million | 439.87 Million | 439.87 Million |
Intangible Assets | 63.01 Million | 63.01 Million | 67.91 Million | 72.82 Million | 77.73 Million | 82.47 Million |
Long-Term Investments | 3.18 Million | 3.18 Million | 19.73 Million | 22.46 Million | 3.18 Million | 3.18 Million |
Tax Assets | 233.46 Million | 233.46 Million | 218.34 Million | 184.33 Million | 156.37 Million | 136.69 Million |
Other Non Current Assets | 64.03 Million | 64.03 Million | 38.4 Million | 38.89 Million | 55.83 Million | 67.59 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.26 Billion | 1.26 Billion | 845.99 Million | 1.07 Billion | 1.08 Billion | 1.08 Billion |
Total Current Liabilities | 1.17 Billion | 1.17 Billion | 768.25 Million | 1 Billion | 1 Billion | 1 Billion |
Account Payables | 31.51 Million | 31.51 Million | 36.23 Million | 49.93 Million | 44.4 Million | 41.67 Million |
Tax Payables | 19.49 Million | 19.49 Million | 6.56 Million | 24.14 Million | 4.61 Million | 4.94 Million |
Short Term Debt | 9.33 Million | 9.33 Million | 9.64 Million | 10.65 Million | 10.73 Million | 11.3 Million |
Deferred Revenue | 1.04 Billion | 1.04 Billion | 644.46 Million | 836.5 Million | 869.92 Million | 869.28 Million |
Other Current Liabilities | 88.27 Million | 88.27 Million | 77.91 Million | 104.87 Million | 81.24 Million | 84.53 Million |
Total Non Current Liabilities | 87.21 Million | 87.21 Million | 77.74 Million | 73.54 Million | 74 Million | 81.24 Million |
Long-Term Debt | 46.44 Million | 46.44 Million | 48.02 Million | 47.85 Million | 47.49 Million | 49.67 Million |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.72 Million | 38.72 Million | 28.57 Million | 24.41 Million | 25.1 Million | 30.07 Million |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 4.64 Billion | 4.64 Billion | 4.37 Billion | 4.15 Billion | 3.94 Billion | 3.71 Billion |
Stock Holders Equity | 4.64 Billion | 4.64 Billion | 4.37 Billion | 4.15 Billion | 3.94 Billion | 3.71 Billion |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | 2.74 Billion | 2.74 Billion | 2.59 Billion | 2.45 Billion | 2.34 Billion | 2.21 Billion |
Accumulated other comprehensive income | -10.63 Million | -10.63 Million | -37.53 Million | -34.38 Million | -25.75 Million | -31.12 Million |
Common Stock Equity | 4.64 Billion | 4.64 Billion | 4.37 Billion | 4.15 Billion | 3.94 Billion | 3.71 Billion |
Capital Lease Obligation | 46.44 Million | 46.44 Million | 57.66 Million | 58.5 Million | 58.22 Million | 60.97 Million |
Total Investments | 3.32 Billion | 3.32 Billion | 3.19 Billion | 3.12 Billion | 2.52 Billion | 2.21 Billion |
Total Debt | 55.77 Million | 55.77 Million | 57.66 Million | 58.5 Million | 58.22 Million | 60.97 Million |
Net Debt | -647.71 Million | -647.71 Million | -686.04 Million | -684.1 Million | -1.03 Billion | -825.48 Million |
BITF
000752
002787
WRN
5UR
CPN