Xiaomi Corporation (3CP.F)
EUR 3.8
(3.95%)
EUR 3.8
(3.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 270.97 Billion | 280.04 Billion | 328.3 Billion | 245.86 Billion | 205.83 Billion | 174.91 Billion |
| Cost of Revenue | 213.49 Billion | 232.46 Billion | 270.04 Billion | 209.11 Billion | 177.28 Billion | 152.72 Billion |
| Gross Profit | 57.47 Billion | 47.57 Billion | 58.26 Billion | 36.75 Billion | 28.55 Billion | 22.19 Billion |
| Operating Expenses | 37.46 Billion | 41.45 Billion | 38.22 Billion | 26.98 Billion | 20.66 Billion | 25.51 Billion |
| Selling, General and Administrative Expenses | 24.35 Billion | 26.43 Billion | 25.71 Billion | 18.28 Billion | 13.48 Billion | 20.09 Billion |
| Research and Development Expenses | 19.09 Billion | 16.02 Billion | 13.16 Billion | 9.25 Billion | 7.49 Billion | 5.77 Billion |
| Other Expenses | -5.98 Billion | -1.01 Billion | -657.17 Million | -561.52 Million | -305.85 Million | 12.58 Billion |
| Cost and Expenses | 250.96 Billion | 273.92 Billion | 308.27 Billion | 236.09 Billion | 197.95 Billion | 178.23 Billion |
| Operating Income | 20 Billion | 7.04 Billion | 26.02 Billion | 11.82 Billion | 8.49 Billion | 1.19 Billion |
| Interest Expense | 1.55 Billion | 1.13 Billion | 2.84 Billion | 3.36 Billion | 528.46 Million | 384.69 Million |
| Income Tax Expense | 4.53 Billion | 1.43 Billion | 5.13 Billion | 1.32 Billion | 2.05 Billion | 449.37 Million |
| Earnings before Tax | 22.01 Billion | 3.93 Billion | 24.41 Billion | 21.63 Billion | 12.16 Billion | 13.92 Billion |
| Net Income | 17.47 Billion | 2.47 Billion | 19.33 Billion | 20.35 Billion | 10.04 Billion | 13.55 Billion |
| Earnings Per Share Basic | 0.69 | 0.10 | 0.78 | 0.85 | 0.42 | 0.58 |
| Earnings Per Share Diluted | 0.69 | 0.10 | 0.76 | 0.83 | 0.41 | 0.58 |
| Weighted Average Shares Outstanding | 25.32 Billion | 24.82 Billion | 24.92 Billion | 23.98 Billion | 23.74 Billion | 23.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 25.32 Billion | 25.29 Billion | 25.5 Billion | 24.66 Billion | 24.5 Billion | 23.56 Billion |
| Gross Margin | 0.21 | 0.17 | 0.18 | 0.15 | 0.14 | 0.13 |
| EBIT Margin | 0.09 | 0.04 | 0.07 | 0.06 | 0.05 | 0.06 |
| Profit Margin | 0.06 | 0.01 | 0.06 | 0.08 | 0.05 | 0.08 |
| EBITDA | 23.32 Billion | 8.77 Billion | 30.32 Billion | 26.7 Billion | 9.87 Billion | 15.06 Billion |
| Earnings Before Tax Margin | 0.07 | 0.03 | 0.08 | 0.05 | 0.04 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 88.88 Billion | - | 270.97 Billion | 73.24 Billion | 70.89 Billion | 67.35 Billion |
| Cost of Revenue | 70.49 Billion | - | 213.49 Billion | 57.62 Billion | 54.78 Billion | 53.19 Billion |
| Gross Profit | 18.39 Billion | - | 57.47 Billion | 15.61 Billion | 16.1 Billion | 14.16 Billion |
| Operating Expenses | 12.36 Billion | - | 42.86 Billion | 12.75 Billion | 10.93 Billion | 9.98 Billion |
| Selling, General and Administrative Expenses | 7.08 Billion | - | - | 7.39 Billion | 6.1 Billion | 5.61 Billion |
| Research and Development Expenses | 5.49 Billion | - | - | 5.46 Billion | 4.96 Billion | 4.55 Billion |
| Other Expenses | -54.02 Million | - | -680 Thousand | -367.73 Million | 119.8 Million | 71.22 Million |
| Cost and Expenses | 82.85 Billion | - | 256.36 Billion | 70.38 Billion | 65.72 Billion | 63.18 Billion |
| Operating Income | 5.88 Billion | - | 20 Billion | 5.05 Billion | 5.01 Billion | 4.04 Billion |
| Interest Expense | 366.36 Million | - | 1.55 Billion | 416.6 Million | 95.6 Million | 258.99 Million |
| Income Tax Expense | 1.6 Billion | - | 4.53 Billion | 973.99 Million | 1.01 Billion | 1.29 Billion |
| Earnings before Tax | 6.67 Billion | - | 22.01 Billion | 5.69 Billion | 5.88 Billion | 4.95 Billion |
| Net Income | 5.09 Billion | - | 17.47 Billion | 4.72 Billion | 4.87 Billion | 3.66 Billion |
| Earnings Per Share Basic | 0.03 | 0.17 | - | 0.19 | 0.20 | 0.15 |
| Earnings Per Share Diluted | 0.03 | 0.16 | - | 0.19 | 0.19 | 0.15 |
| Weighted Average Shares Outstanding | 24.83 Billion | 25.03 Billion | 24.88 Billion | 24.88 Billion | 24.92 Billion | 24.87 Billion |
| Weighted Average Shares Outstanding (Diluted) | 24.83 Billion | 25.48 Billion | 25.32 Billion | 25.32 Billion | 25.28 Billion | 25.22 Billion |
| Gross Margin | 0.21 | - | 0.21 | 0.21 | 0.23 | 0.21 |
| EBIT Margin | 0.08 | - | - | 0.05 | 0.09 | 0.07 |
| Profit Margin | 0.06 | - | 0.06 | 0.06 | 0.07 | 0.05 |
| EBITDA | 7.27 Billion | - | - | 3.91 Billion | 6.28 Billion | 4.44 Billion |
| Earnings Before Tax Margin | 0.07 | - | 0.07 | 0.07 | 0.07 | 0.06 |
CYP
MONET
MBH
RZB
GAM
MUV2