EUR 84.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 172.24 Million | 217.85 Million | 266.17 Million | 153.95 Million | 212.13 Million | 196.2 Million |
Cost of Revenue | 12.39 Million | 12.75 Million | 14.36 Million | 11.85 Million | 9.08 Million | 10.4 Million |
Gross Profit | 159.85 Million | 205.1 Million | 251.81 Million | 142.09 Million | 203.04 Million | 185.8 Million |
Operating Expenses | 173.15 Million | 216.28 Million | 250.09 Million | 155.72 Million | 240.98 Million | 193.92 Million |
Selling, General and Administrative Expenses | 17.85 Million | 7.95 Million | 5.17 Million | 4.48 Million | 7.74 Million | 5.18 Million |
Research and Development Expenses | 3.52 Million | 3.98 Million | 3.95 Million | 4.11 Million | 6.87 Million | 4.81 Million |
Other Expenses | 108.91 Million | 204.34 Million | 240.96 Million | 147.12 Million | 226.36 Million | 183.92 Million |
Cost and Expenses | 174.71 Million | 229.03 Million | 264.45 Million | 167.58 Million | 250.07 Million | 204.33 Million |
Operating Income | -2.46 Million | -7.81 Million | 2.61 Million | -12.5 Million | -35.05 Million | -7.87 Million |
Interest Expense | 3.52 Million | 4.54 Million | 3.08 Million | 3.23 Million | 4.55 Million | 4.98 Million |
Income Tax Expense | 267 Thousand | 122 Thousand | -43 Thousand | 873 Thousand | -149 Thousand | 604 Thousand |
Earnings before Tax | -3.13 Million | -12.21 Million | 997 Thousand | -15.9 Million | -38.68 Million | -8.04 Million |
Net Income | -3.68 Million | -12.33 Million | 1.04 Million | -16.77 Million | -38.53 Million | -8.77 Million |
Earnings Per Share Basic | -1.18 | -3.95 | 0.33 | -5.38 | -12.35 | -2.81 |
Earnings Per Share Diluted | -1.18 | -3.94 | 0.33 | -5.38 | -12.35 | -2.80 |
Weighted Average Shares Outstanding | 3.11 Million | 3.11 Million | 3.11 Million | 3.11 Million | 3.11 Million | 3.11 Million |
Weighted Average Shares Outstanding (Diluted) | 3.11 Million | 3.13 Million | 3.13 Million | 3.11 Million | 3.11 Million | 3.13 Million |
Gross Margin | 0.93 | 0.94 | 0.95 | 0.92 | 0.96 | 0.95 |
EBIT Margin | 0.48 | 0.46 | 0.60 | 0.46 | 0.51 | 0.64 |
Profit Margin | -0.02 | -0.06 | 0.00 | -0.11 | -0.18 | -0.04 |
EBITDA | 82.75 Million | 100.03 Million | 156.2 Million | 70.98 Million | 109.79 Million | 126.37 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | 0.01 | -0.08 | -0.17 | -0.04 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 94.25 Million | 81.21 Million | 172.24 Million | 91.03 Million | 217.85 Million | 107.88 Million |
Cost of Revenue | 735 Thousand | 854 Thousand | 12.39 Million | 82.63 Million | 12.75 Million | 84.06 Million |
Gross Profit | 93.51 Million | 80.35 Million | 159.85 Million | 8.4 Million | 205.1 Million | 23.81 Million |
Operating Expenses | 94.69 Million | 89.82 Million | 156.03 Million | 120.99 Thousand | 216.28 Million | 37.04 Million |
Selling, General and Administrative Expenses | 30.89 Million | 26.83 Million | - | 17.72 Million | - | 11.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63.79 Million | 3.6 Million | 20.19 Million | 17.6 Million | 204.34 Million | -25.4 Million |
Cost and Expenses | 95.43 Million | 90.68 Million | 168.43 Million | 82.75 Million | 229.03 Million | 121.11 Million |
Operating Income | -1.18 Million | -44.82 Million | 6.73 Million | 8.28 Million | -7.81 Million | -13.23 Million |
Interest Expense | 770 Thousand | 2.23 Million | 3.52 Million | 2.94 Million | 4.54 Million | 3.61 Million |
Income Tax Expense | 461 Thousand | 67 Thousand | 267 Thousand | 334 Thousand | 122 Thousand | 1.06 Million |
Earnings before Tax | -431 Thousand | -8.18 Million | -3.13 Million | 5.04 Million | -12.21 Million | -7.2 Million |
Net Income | 26 Thousand | -8.27 Million | -3.68 Million | 4.59 Million | -12.33 Million | -8.27 Million |
Earnings Per Share Basic | 0.01 | -2.66 | - | 1.48 | - | -2.66 |
Earnings Per Share Diluted | 0.01 | -2.64 | - | 1.47 | - | -2.66 |
Weighted Average Shares Outstanding | 3.12 Million | 3.11 Million | 3.11 Million | 3.11 Million | 3.11 Million | 3.11 Million |
Weighted Average Shares Outstanding (Diluted) | 3.13 Million | 3.13 Million | 3.11 Million | 3.13 Million | 3.13 Million | 3.11 Million |
Gross Margin | 0.99 | 0.99 | 0.93 | 0.09 | 0.94 | 0.22 |
EBIT Margin | 0.59 | -0.93 | - | 0.47 | - | 0.28 |
Profit Margin | 0.00 | -0.10 | -0.02 | 0.05 | -0.06 | -0.08 |
EBITDA | 55.18 Million | -75.25 Million | - | 43.17 Million | - | 30.02 Million |
Earnings Before Tax Margin | -0.01 | -0.55 | 0.04 | 0.09 | -0.04 | -0.12 |
MUV2
3CP
CYP
VGL
HERANBA
RZB