EUR 84.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 399.59 Million | 470.57 Million | 493.17 Million | 505.21 Million | 532.95 Million | 523.99 Million |
Total Current Assets | 235.73 Million | 283.65 Million | 275.08 Million | 255.85 Million | 318.16 Million | 272.29 Million |
Cash And Short Term Investments | 107.5 Million | 119.74 Million | 94.76 Million | 114.91 Million | 86.26 Million | 130.32 Million |
Cash and Cash Equivalents | 106.9 Million | 116.75 Million | 92.1 Million | 114.4 Million | 85.77 Million | 129.83 Million |
Short Term Investments | 593 Thousand | 2.99 Million | 2.65 Million | 516 Thousand | 492 Thousand | 494 Thousand |
Net Receivables | 125.07 Million | 160.29 Million | 178.24 Million | 117 Million | 207.71 Million | 115.39 Million |
Inventory | 287 Thousand | 409 Thousand | 466 Thousand | 356 Thousand | 358 Thousand | 478 Thousand |
Other Current Assets | 2.36 Million | 2.53 Million | 883 Thousand | 23.58 Million | 23.82 Million | 26.09 Million |
Total Non-Current Assets | 163.85 Million | 186.92 Million | 218.09 Million | 249.36 Million | 214.79 Million | 251.7 Million |
Net PPE | 24.57 Million | 26.54 Million | 74.35 Million | 35.01 Million | 70.69 Million | 48.58 Million |
Good Will And Intangible Assets | 91.55 Million | 111.57 Million | 140.11 Million | 170.54 Million | 138.61 Million | 136.79 Million |
Good Will | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million |
Intangible Assets | 79.51 Million | 99.53 Million | 128.07 Million | 158.51 Million | 126.58 Million | 124.76 Million |
Long-Term Investments | -521 Thousand | -2.98 Million | -2.65 Million | -513 Thousand | -489 Thousand | -492 Thousand |
Tax Assets | 5.14 Million | 2.98 Million | 3.46 Million | 46.31 Million | 3.88 Million | 2.83 Million |
Other Non Current Assets | 43.1 Million | 48.8 Million | 2.82 Million | -2 Million | 2.08 Million | 63.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 205.7 Million | 273.66 Million | 280.97 Million | 291.87 Million | 302.76 Million | 248.99 Million |
Total Current Liabilities | 158.32 Million | 178.24 Million | 211.67 Million | 197.37 Million | 174.58 Million | 129.7 Million |
Account Payables | 19.24 Million | 22.76 Million | 22.3 Million | 11.24 Million | 21.16 Million | 27.31 Million |
Tax Payables | 4.5 Million | 16.08 Million | 6.52 Million | 3.66 Million | 7.6 Million | 4.01 Million |
Short Term Debt | 33.4 Million | 14.17 Million | 40.38 Million | 54.73 Million | 12.8 Million | 3.53 Million |
Deferred Revenue | 105.03 Million | 59.15 Million | 148.88 Million | 131.26 Million | 140.5 Million | 98.8 Million |
Other Current Liabilities | 639 Thousand | 82.16 Million | 95 Thousand | 139 Thousand | 108 Thousand | 59 Thousand |
Total Non Current Liabilities | 47.37 Million | 95.41 Million | 69.3 Million | 94.49 Million | 128.17 Million | 119.29 Million |
Long-Term Debt | 38.42 Million | 86.69 Million | 56.46 Million | 82.42 Million | 120.64 Million | 106.24 Million |
Deferred Revenue Non Current | -5.55 Million | -4.68 Million | -3.13 Million | -2.82 Million | -3.01 Million | -2.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.95 Million | 8.71 Million | 12.83 Million | 12.07 Million | 7.53 Million | 13.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 193.88 Million | 196.91 Million | 212.2 Million | 213.34 Million | 230.19 Million | 274.99 Million |
Stock Holders Equity | 193.64 Million | 196.94 Million | 212.2 Million | 213.34 Million | 230.19 Million | 272.08 Million |
Common Stock | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million |
Retained Earnings | 147.98 Million | 171.98 Million | 187.24 Million | 188.38 Million | 205.23 Million | 247.12 Million |
Accumulated other comprehensive income | 15.67 Million | 15.29 Million | 18.24 Million | 20.46 Million | 18.36 Million | -33.16 Million |
Common Stock Equity | 193.64 Million | 196.94 Million | 212.2 Million | 213.34 Million | 230.19 Million | 272.08 Million |
Capital Lease Obligation | 5.43 Million | 7.71 Million | 7.24 Million | 10.13 Million | 14.31 Million | 235 Thousand |
Total Investments | 72 Thousand | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Debt | 71.83 Million | 100.86 Million | 96.85 Million | 137.15 Million | 133.44 Million | 109.77 Million |
Net Debt | -35.07 Million | -15.89 Million | 4.74 Million | 22.75 Million | 47.67 Million | -20.05 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 390.72 Million | 399.59 Million | 399.59 Million | 435.58 Million | 470.57 Million | 470.57 Million |
Total Current Assets | 211.15 Million | 235.73 Million | 235.73 Million | 246.33 Million | 283.65 Million | 283.65 Million |
Cash And Short Term Investments | 88.69 Million | 107.5 Million | 107.5 Million | 85.75 Million | 119.74 Million | 119.74 Million |
Cash and Cash Equivalents | 88.04 Million | 106.9 Million | 106.9 Million | 85.08 Million | 116.75 Million | 116.75 Million |
Short Term Investments | 646 Thousand | 593 Thousand | 593 Thousand | 664 Thousand | 2.99 Million | 2.99 Million |
Net Receivables | 52.55 Million | 125.07 Million | 125.07 Million | 157.93 Million | 160.29 Million | 160.29 Million |
Inventory | 264 Thousand | 287 Thousand | 287 Thousand | 409 Thousand | 409 Thousand | 409 Thousand |
Other Current Assets | 67.29 Million | 2.36 Million | 2.36 Million | 2.23 Million | 2.53 Million | 2.53 Million |
Total Non-Current Assets | 179.57 Million | 163.85 Million | 163.85 Million | 189.25 Million | 186.92 Million | 186.92 Million |
Net PPE | 68.27 Million | 24.57 Million | 24.57 Million | 25.56 Million | 26.54 Million | 26.54 Million |
Good Will And Intangible Assets | 105.23 Million | 91.55 Million | 91.55 Million | 114.27 Million | 111.57 Million | 111.57 Million |
Good Will | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million | 12.03 Million |
Intangible Assets | 93.19 Million | 79.51 Million | 79.51 Million | 102.24 Million | 99.53 Million | 99.53 Million |
Long-Term Investments | 79 Thousand | -521 Thousand | -521 Thousand | -579 Thousand | -2.98 Million | -2.98 Million |
Tax Assets | 5.97 Million | 5.14 Million | 5.14 Million | 5.49 Million | 2.98 Million | 2.98 Million |
Other Non Current Assets | - | 43.1 Million | 43.1 Million | 44.49 Million | 48.8 Million | 48.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 197.16 Million | 205.7 Million | 205.7 Million | 233.67 Million | 273.66 Million | 273.66 Million |
Total Current Liabilities | 159.95 Million | 158.32 Million | 158.32 Million | 159.73 Million | 178.24 Million | 178.24 Million |
Account Payables | 11.27 Million | 19.24 Million | 19.24 Million | 20.31 Million | 22.76 Million | 22.76 Million |
Tax Payables | - | 4.5 Million | 4.5 Million | 17.71 Million | 16.08 Million | 16.08 Million |
Short Term Debt | 31.79 Million | 33.4 Million | 33.4 Million | 13.77 Million | 14.17 Million | 14.17 Million |
Deferred Revenue | 53.71 Million | 105.03 Million | 105.03 Million | 125.16 Million | 59.15 Million | 59.15 Million |
Other Current Liabilities | 63.16 Million | 639 Thousand | 639 Thousand | 490 Thousand | 82.16 Million | 82.16 Million |
Total Non Current Liabilities | 37.21 Million | 47.37 Million | 47.37 Million | 73.93 Million | 95.41 Million | 95.41 Million |
Long-Term Debt | 23.77 Million | 38.42 Million | 38.42 Million | 65.14 Million | 86.69 Million | 86.69 Million |
Deferred Revenue Non Current | 4.02 Million | -5.55 Million | -5.55 Million | -5.02 Million | -4.68 Million | -4.68 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.39 Million | 8.95 Million | 8.95 Million | 8.79 Million | 8.71 Million | 8.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 193.55 Million | 193.88 Million | 193.88 Million | 201.91 Million | 196.91 Million | 196.91 Million |
Stock Holders Equity | 193.3 Million | 193.64 Million | 193.64 Million | 201.82 Million | 196.94 Million | 196.94 Million |
Common Stock | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million | 24.95 Million |
Retained Earnings | 148.01 Million | 147.98 Million | 147.98 Million | 15.57 Million | 171.98 Million | 171.98 Million |
Accumulated other comprehensive income | 15.31 Million | 15.67 Million | 15.67 Million | 15.57 Million | 15.29 Million | 15.29 Million |
Common Stock Equity | 193.3 Million | 193.64 Million | 193.64 Million | 201.82 Million | 196.94 Million | 196.94 Million |
Capital Lease Obligation | 5.7 Million | 5.43 Million | 5.43 Million | 6.39 Million | 7.71 Million | 7.71 Million |
Total Investments | 725 Thousand | 72 Thousand | 72 Thousand | 85 Thousand | 3000.00 | 3000.00 |
Total Debt | 55.56 Million | 71.83 Million | 71.83 Million | 78.91 Million | 100.86 Million | 100.86 Million |
Net Debt | -32.48 Million | -35.07 Million | -35.07 Million | -6.17 Million | -15.89 Million | -15.89 Million |
MUV2
3CP
CYP
VGL
HERANBA
RZB