AUD 0.2
(11.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 8.38 Million | 18.99 Million | 26.54 Million | 29.97 Million | 17.48 Million | 12.24 Million |
Total Current Assets | 6.53 Million | 16.86 Million | 24.13 Million | 27.28 Million | 13.85 Million | 7.33 Million |
Cash And Short Term Investments | 6.2 Million | 16.16 Million | 23.79 Million | 26.71 Million | 13.64 Million | 6.97 Million |
Cash and Cash Equivalents | 6.2 Million | 16.16 Million | 23.79 Million | 26.71 Million | 13.64 Million | 6.97 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109.61 Thousand | 367.08 Thousand | 100.38 Thousand | 278.44 Thousand | 16.96 Thousand | 63.47 Thousand |
Inventory | 108.2 Thousand | 1.00 | - | - | - | -63.47 Thousand |
Other Current Assets | 113.18 Thousand | 326.72 Thousand | 237.02 Thousand | 287.26 Thousand | 184.08 Thousand | 353.1 Thousand |
Total Non-Current Assets | 1.85 Million | 2.13 Million | 2.41 Million | 2.69 Million | 3.63 Million | 4.91 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 1.85 Million | 2.13 Million | 2.41 Million | 2.69 Million | 2.97 Million | 3.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.85 Million | 2.13 Million | 2.41 Million | 2.69 Million | 2.97 Million | 3.25 Million |
Long-Term Investments | - | - | - | - | 657.65 Thousand | 1.66 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 1.17 Million | 2.26 Million | 2.58 Million | 1.6 Million | 689.73 Thousand | 1.27 Million |
Total Current Liabilities | 1.17 Million | 2.26 Million | 2.58 Million | 1.6 Million | 689.73 Thousand | 1.27 Million |
Account Payables | 431.89 Thousand | 1.3 Million | 1.58 Million | 676.1 Thousand | 297.35 Thousand | 790.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 739.16 Thousand | 951.64 Thousand | 1 Million | 925.64 Thousand | 392.37 Thousand | 487.31 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.21 Million | 16.73 Million | 23.96 Million | 28.37 Million | 16.79 Million | 10.97 Million |
Stock Holders Equity | 7.21 Million | 16.73 Million | 23.96 Million | 28.37 Million | 16.79 Million | 10.97 Million |
Common Stock | 81.62 Million | 81.62 Million | 74.9 Million | 74.9 Million | 57.16 Million | 47.98 Million |
Retained Earnings | -82.31 Million | -72.57 Million | -58.29 Million | -52.85 Million | -45.16 Million | -41.52 Million |
Accumulated other comprehensive income | 7.91 Million | 7.68 Million | 7.35 Million | 6.32 Million | 4.78 Million | 4.5 Million |
Common Stock Equity | 7.21 Million | 16.73 Million | 23.96 Million | 28.37 Million | 16.79 Million | 10.97 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 657.65 Thousand | 1.66 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -6.2 Million | -16.16 Million | -23.79 Million | -26.71 Million | -13.64 Million | -6.97 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.38 Million | 8.38 Million | 13.45 Million | 18.99 Million | 18.99 Million | 20.52 Million |
Total Current Assets | 6.53 Million | 6.53 Million | 11.46 Million | 16.86 Million | 16.86 Million | 18.25 Million |
Cash And Short Term Investments | 6.2 Million | 6.2 Million | 11.16 Million | 16.16 Million | 16.16 Million | 16.41 Million |
Cash and Cash Equivalents | 6.2 Million | 6.2 Million | 11.16 Million | 16.16 Million | 16.16 Million | 16.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 109.61 Thousand | 109.61 Thousand | 76.5 Thousand | 367.08 Thousand | 367.08 Thousand | 157.35 Thousand |
Inventory | - | 108.2 Thousand | - | 1.00 | 1.00 | - |
Other Current Assets | 221.38 Thousand | 113.18 Thousand | 216.58 Thousand | 326.72 Thousand | 326.72 Thousand | 1.68 Million |
Total Non-Current Assets | 1.85 Million | 1.85 Million | 1.99 Million | 2.13 Million | 2.13 Million | 2.27 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | 1.85 Million | - | 2.13 Million | 2.13 Million | 2.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.85 Million | - | 2.13 Million | 2.13 Million | 2.27 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.99 Million | - | - | - |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 1.17 Million | 1.17 Million | 1.18 Million | 2.26 Million | 2.26 Million | 1.47 Million |
Total Current Liabilities | 1.17 Million | 1.17 Million | 1.18 Million | 2.26 Million | 2.26 Million | 1.47 Million |
Account Payables | 431.89 Thousand | 431.89 Thousand | 1 Million | 2.06 Million | 1.3 Million | 1.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 739.16 Thousand | 739.16 Thousand | 179.99 Thousand | 192.89 Thousand | 951.64 Thousand | 234.12 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.21 Million | 7.21 Million | 12.27 Million | 16.73 Million | 16.73 Million | 19.04 Million |
Stock Holders Equity | 7.21 Million | 7.21 Million | 12.27 Million | 16.73 Million | 16.73 Million | 19.04 Million |
Common Stock | 81.62 Million | 81.62 Million | 81.62 Million | 81.62 Million | 81.62 Million | 74.9 Million |
Retained Earnings | -82.31 Million | -82.31 Million | -77.11 Million | -72.57 Million | -72.57 Million | -63.46 Million |
Accumulated other comprehensive income | 7.91 Million | 7.91 Million | 7.76 Million | 7.68 Million | 7.68 Million | 7.61 Million |
Common Stock Equity | 7.21 Million | 7.21 Million | 12.27 Million | 16.73 Million | 16.73 Million | 19.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -6.2 Million | -6.2 Million | -11.16 Million | -16.16 Million | -16.16 Million | -16.41 Million |
MONET
MBH
5856
GAM
MUV2
3CP