Movie Games S.A. (2LH.F)
EUR 3.79
(0.53%)
EUR 3.79
(0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.51 Million | 6.47 Million | 11.62 Million | 10.45 Million | 4.15 Million | 1.88 Million |
| Cost of Revenue | 1000.00 | 10 Thousand | 571.78 Thousand | -40.97 Thousand | -300.24 Thousand | -1.94 Million |
| Gross Profit | 4.51 Million | 6.46 Million | 11.05 Million | 10.49 Million | 4.45 Million | 3.83 Million |
| Operating Expenses | 14.23 Million | 9.67 Million | 6.92 Million | 5.13 Million | 3.49 Million | 3.18 Million |
| Selling, General and Administrative Expenses | 2.52 Million | 2.18 Million | 5.12 Million | 3.36 Million | 2.19 Million | 2.13 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.71 Million | 264 Thousand | 408 Thousand | - | - | - |
| Cost and Expenses | 14.23 Million | 9.67 Million | 7.49 Million | 5.09 Million | 3.19 Million | 1.23 Million |
| Operating Income | -9.71 Million | -2.93 Million | 4.13 Million | 4.6 Million | 924.46 Thousand | 652.8 Thousand |
| Interest Expense | 85 Thousand | 4.73 Million | 62.35 | 548.74 | 2707.22 | 96.00 |
| Income Tax Expense | -858 Thousand | 2.02 Million | 2.69 Million | 1.23 Million | 52.21 Thousand | 109.43 Thousand |
| Earnings before Tax | -12.89 Million | 4.17 Million | 15.34 Million | 5.9 Million | 888.89 Thousand | 638.19 Thousand |
| Net Income | -9 Million | 3.08 Million | 12.65 Million | 4.67 Million | 836.67 Thousand | 528.75 Thousand |
| Earnings Per Share Basic | -3.50 | 1.20 | 4.92 | 1.82 | 0.33 | 0.21 |
| Earnings Per Share Diluted | -3.50 | 1.20 | 4.92 | 1.82 | 0.33 | 0.21 |
| Weighted Average Shares Outstanding | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million | 2.57 Million |
| Gross Margin | 1.00 | 1.00 | 0.95 | 1.00 | 1.07 | 2.03 |
| EBIT Margin | -1.53 | -0.21 | 0.38 | 0.47 | 0.23 | 0.35 |
| Profit Margin | -1.99 | 0.48 | 1.09 | 0.45 | 0.20 | 0.28 |
| EBITDA | -6.9 Million | -1.35 Million | 10.42 Million | 4.92 Million | 946.5 Thousand | 655.31 Thousand |
| Earnings Before Tax Margin | -2.15 | -0.45 | 0.36 | 0.44 | 0.22 | 0.35 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.76 Million | 1.7 Million | 1.37 Million | 4.51 Million | 1.38 Million | 235 Thousand |
| Cost of Revenue | 31 Thousand | 16 Thousand | -73 Thousand | 1000.00 | 19 Thousand | 37 Thousand |
| Gross Profit | 5.72 Million | 1.68 Million | 1.45 Million | 4.51 Million | 1.36 Million | 198 Thousand |
| Operating Expenses | 2.58 Million | 2.25 Million | 3.29 Million | 13.25 Million | 5.77 Million | 1.1 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.58 Million | - | - | - | - | - |
| Cost and Expenses | 2.61 Million | 2.27 Million | 3.21 Million | 13.25 Million | 5.79 Million | 1.14 Million |
| Operating Income | 3.14 Million | -568 Thousand | -2.81 Million | -9.71 Million | -4.41 Million | -817 Thousand |
| Interest Expense | 430 Thousand | 273 Thousand | -377 Thousand | 85 Thousand | 182 Thousand | 50 Thousand |
| Income Tax Expense | 72 Thousand | -191 Thousand | -1.25 Million | -858 Thousand | -97 Thousand | 623 Thousand |
| Earnings before Tax | 2.93 Million | -1.18 Million | -8.89 Million | -12.89 Million | -4.35 Million | 2.38 Million |
| Net Income | 2.95 Million | -852 Thousand | -7.38 Million | -9 Million | -1.94 Million | 1.95 Million |
| Earnings Per Share Basic | 1.14 | -0.33 | -2.87 | - | -0.76 | - |
| Earnings Per Share Diluted | 1.14 | -0.33 | -2.87 | - | -0.76 | - |
| Weighted Average Shares Outstanding | 2.58 Million | 2.58 Million | 2.57 Million | 2.57 Million | 2.57 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 2.58 Million | 2.58 Million | 2.57 Million | 2.57 Million | 2.57 Million | - |
| Gross Margin | 0.99 | 0.99 | 1.05 | 1.00 | 0.99 | 0.84 |
| EBIT Margin | 0.81 | 0.23 | -2.22 | - | -2.59 | 3.69 |
| Profit Margin | 0.51 | -0.50 | -5.36 | -1.99 | -1.41 | 8.30 |
| EBITDA | 4.67 Million | 383 Thousand | -3.06 Million | - | -3.57 Million | 867 Thousand |
| Earnings Before Tax Margin | 0.55 | -0.33 | -2.04 | -2.15 | -3.19 | -3.48 |
MRRYF
KEC
ZONE
XVIPF
0QYZ
600809