KEC International Limited (KEC.BO)
INR 1216.35
(2.52%)
INR 1216.35
(2.52%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 195.95 Billion | 169.96 Billion | 135.13 Billion | 129.92 Billion | 117.64 Billion | 108.02 Billion |
| Cost of Revenue | 172.1 Billion | 136.2 Billion | 104.58 Billion | 96.07 Billion | 84.18 Billion | 81.23 Billion |
| Gross Profit | 23.84 Billion | 33.75 Billion | 30.55 Billion | 33.85 Billion | 33.46 Billion | 26.79 Billion |
| Operating Expenses | 35.74 Billion | 25.88 Billion | 22.66 Billion | 22.57 Billion | 22.46 Billion | 16.49 Billion |
| Selling, General and Administrative Expenses | 16.74 Billion | 6.6 Billion | 5.04 Billion | 5.5 Billion | 5.78 Billion | 4.14 Billion |
| Research and Development Expenses | - | 320 Million | 312 Million | 239.3 Million | 283.3 Million | 276.1 Million |
| Other Expenses | 524.1 Million | 34.1 Million | 18.5 Million | 170.3 Million | 52.1 Million | 67.1 Million |
| Cost and Expenses | 188.83 Billion | 162.09 Billion | 127.24 Billion | 118.65 Billion | 106.64 Billion | 97.72 Billion |
| Operating Income | 10.25 Billion | 7.72 Billion | 7.51 Billion | 10.87 Billion | 9.93 Billion | 9.11 Billion |
| Interest Expense | 6.55 Billion | 5.34 Billion | 3.1 Billion | 2.57 Billion | 3 Billion | 3.06 Billion |
| Income Tax Expense | 797.1 Million | -150.5 Million | 673.5 Million | 2.03 Billion | 2.24 Billion | 2.57 Billion |
| Earnings before Tax | 4.26 Billion | 1.6 Billion | 3.99 Billion | 7.55 Billion | 7.9 Billion | 7.43 Billion |
| Net Income | 3.46 Billion | 1.76 Billion | 3.32 Billion | 5.52 Billion | 5.65 Billion | 4.95 Billion |
| Earnings Per Share Basic | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 | 19.28 |
| Earnings Per Share Diluted | 13.49 | 6.85 | 12.92 | 21.50 | 22.00 | 19.28 |
| Weighted Average Shares Outstanding | 257.06 Million | 257.08 Million | 257.08 Million | 257.08 Million | 257.08 Million | 257.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.08 Million | 257.08 Million | 257.08 Million | 257.08 Million | 257.08 Million | 257.08 Million |
| Gross Margin | 0.12 | 0.20 | 0.23 | 0.26 | 0.28 | 0.25 |
| EBIT Margin | 0.07 | 0.05 | 0.07 | 0.09 | 0.11 | 0.11 |
| Profit Margin | 0.02 | 0.01 | 0.02 | 0.04 | 0.05 | 0.05 |
| EBITDA | 14.08 Billion | 9.78 Billion | 9.69 Billion | 12.68 Billion | 13.4 Billion | 12.58 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.13 Billion | 45.11 Billion | 61.64 Billion | 199.14 Billion | 50.06 Billion | 44.99 Billion |
| Cost of Revenue | 43.99 Billion | 38.53 Billion | 53.57 Billion | 172.1 Billion | 39.72 Billion | 34.54 Billion |
| Gross Profit | 7.13 Billion | 6.58 Billion | 8.07 Billion | 27.03 Billion | 10.34 Billion | 10.44 Billion |
| Operating Expenses | 4.38 Billion | 4.34 Billion | 4.67 Billion | 16.74 Billion | 7.75 Billion | 8.17 Billion |
| Selling, General and Administrative Expenses | 4.38 Billion | 4.34 Billion | 4.67 Billion | - | 3.64 Billion | 3.9 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 431.3 Million | 77.8 Million | 524.1 Million | 259.8 Million | 158.2 Million |
| Cost and Expenses | 48.38 Billion | 42.88 Billion | 58.25 Billion | 188.84 Billion | 47.47 Billion | 42.71 Billion |
| Operating Income | 2.74 Billion | 2.23 Billion | 3.39 Billion | 10.29 Billion | 2.59 Billion | 2.27 Billion |
| Interest Expense | 1.68 Billion | 1.54 Billion | 1.54 Billion | 6.55 Billion | 1.64 Billion | 1.77 Billion |
| Income Tax Expense | 280.6 Million | 244.6 Million | 415.4 Million | 797.1 Million | 238.5 Million | 99.5 Million |
| Earnings before Tax | 1.13 Billion | 1.12 Billion | 1.93 Billion | 4.26 Billion | 1.2 Billion | 657.8 Million |
| Net Income | 854.1 Million | 875.8 Million | 1.51 Billion | 3.46 Billion | 968.7 Million | 558.3 Million |
| Earnings Per Share Basic | 3.32 | 3.41 | 5.90 | - | 3.77 | 2.17 |
| Earnings Per Share Diluted | 3.32 | 3.41 | 5.90 | - | 3.77 | 2.17 |
| Weighted Average Shares Outstanding | 257.25 Million | 257.08 Million | 257.2 Million | 257.06 Million | 257.08 Million | 257.08 Million |
| Weighted Average Shares Outstanding (Diluted) | 257.25 Million | 257.08 Million | 257.2 Million | 257.06 Million | 257.08 Million | 257.08 Million |
| Gross Margin | 0.14 | 0.15 | 0.13 | 0.14 | 0.21 | 0.23 |
| EBIT Margin | 0.06 | 0.06 | 0.06 | - | 0.07 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 3.26 Billion | 2.7 Billion | 3.88 Billion | - | 3.33 Billion | 2.9 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 |
ZONE
5289
VICA
600809
2LH
MRRYF