Broadcom Inc. (1YD.DE)
EUR 222.3
(-3.07%)
EUR 222.3
(-3.07%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 35.81 Billion | 33.2 Billion | 27.45 Billion | 23.88 Billion | 22.59 Billion | 20.84 Billion |
| Cost of Revenue | 11.12 Billion | 11.1 Billion | 10.6 Billion | 10.37 Billion | 10.11 Billion | 10.11 Billion |
| Gross Profit | 24.69 Billion | 22.09 Billion | 16.84 Billion | 13.51 Billion | 12.48 Billion | 10.73 Billion |
| Operating Expenses | 8.23 Billion | 7.81 Billion | 8.17 Billion | 9.3 Billion | 8.3 Billion | 5.36 Billion |
| Selling, General and Administrative Expenses | 1.59 Billion | 1.38 Billion | 1.34 Billion | 1.93 Billion | 1.7 Billion | 1.05 Billion |
| Research and Development Expenses | 5.25 Billion | 4.91 Billion | 4.85 Billion | 4.96 Billion | 4.69 Billion | 3.76 Billion |
| Other Expenses | 1.63 Billion | 1.51 Billion | 1.97 Billion | 2.4 Billion | 1.89 Billion | 144 Million |
| Cost and Expenses | 19.36 Billion | 18.92 Billion | 18.78 Billion | 19.67 Billion | 18.41 Billion | 15.48 Billion |
| Operating Income | 16.2 Billion | 14.22 Billion | 8.51 Billion | 4.01 Billion | 3.44 Billion | 5.13 Billion |
| Interest Expense | 1.62 Billion | 1.73 Billion | 1.88 Billion | 1.77 Billion | 1.44 Billion | 628 Million |
| Income Tax Expense | 1.01 Billion | 939 Million | 29 Million | -518 Million | -510 Million | -8.08 Billion |
| Earnings before Tax | 15.09 Billion | 12.43 Billion | 6.76 Billion | 2.44 Billion | 2.22 Billion | 4.54 Billion |
| Net Income | 14.08 Billion | 11.49 Billion | 6.73 Billion | 2.96 Billion | 2.72 Billion | 12.25 Billion |
| Earnings Per Share Basic | 33.93 | 27.37 | 15.66 | 6.60 | 6.83 | 29.25 |
| Earnings Per Share Diluted | 32.98 | 26.46 | 14.96 | 6.31 | 6.50 | 28.44 |
| Weighted Average Shares Outstanding | 415 Million | 409 Million | 410 Million | 403 Million | 398.99 Million | 419.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 427 Million | 424.06 Million | 430.07 Million | 422.05 Million | 418.99 Million | 430.99 Million |
| Gross Margin | 0.69 | 0.67 | 0.61 | 0.57 | 0.55 | 0.51 |
| EBIT Margin | 0.57 | 0.58 | 0.54 | 0.47 | 0.45 | 0.46 |
| Profit Margin | 0.39 | 0.35 | 0.25 | 0.12 | 0.12 | 0.59 |
| EBITDA | 20.55 Billion | 19.21 Billion | 14.69 Billion | 11.12 Billion | 9.47 Billion | 9.25 Billion |
| Earnings Before Tax Margin | 0.45 | 0.43 | 0.31 | 0.17 | 0.15 | 0.25 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 13.07 Billion | 12.48 Billion | 11.96 Billion | 9.29 Billion | 35.81 Billion | 8.87 Billion |
| Cost of Revenue | 4.71 Billion | 4.71 Billion | 4.58 Billion | 2.88 Billion | 11.12 Billion | 2.71 Billion |
| Gross Profit | 8.35 Billion | 7.77 Billion | 7.37 Billion | 6.4 Billion | 24.69 Billion | 6.16 Billion |
| Operating Expenses | 4.26 Billion | 4.51 Billion | 4.67 Billion | 2.15 Billion | 8.23 Billion | 2.09 Billion |
| Selling, General and Administrative Expenses | 1.1 Billion | 1.27 Billion | 1.57 Billion | 418 Million | - | 388 Million |
| Research and Development Expenses | 2.35 Billion | 2.41 Billion | 2.3 Billion | 1.38 Billion | - | 1.35 Billion |
| Other Expenses | 82 Million | 87 Million | 185 Million | 132 Million | 512 Million | 124 Million |
| Cost and Expenses | 8.98 Billion | 9.23 Billion | 9.25 Billion | 5.04 Billion | 19.36 Billion | 4.8 Billion |
| Operating Income | 3.78 Billion | 2.96 Billion | 2.08 Billion | 4.24 Billion | 16.2 Billion | 3.85 Billion |
| Interest Expense | 1.06 Billion | 1.04 Billion | 926 Million | 405 Million | 1.62 Billion | 406 Million |
| Income Tax Expense | 4.23 Billion | -116 Million | 68 Million | 443 Million | 1.01 Billion | 271 Million |
| Earnings before Tax | 2.8 Billion | 2 Billion | 1.34 Billion | 3.96 Billion | 15.09 Billion | 3.57 Billion |
| Net Income | -1.87 Billion | 2.12 Billion | 1.32 Billion | 3.52 Billion | 14.08 Billion | 3.3 Billion |
| Earnings Per Share Basic | -4.03 | 4.56 | 2.93 | 8.53 | - | 8.00 |
| Earnings Per Share Diluted | -3.91 | 4.42 | 2.84 | 8.25 | - | 7.74 |
| Weighted Average Shares Outstanding | 465.26 Million | 465 Million | 452 Million | 413 Million | 415 Million | 413 Million |
| Weighted Average Shares Outstanding (Diluted) | 479.53 Million | 480 Million | 467 Million | 427 Million | 427 Million | 427 Million |
| Gross Margin | 0.64 | 0.62 | 0.62 | 0.69 | 0.69 | 0.69 |
| EBIT Margin | 0.51 | 0.47 | 0.44 | 0.57 | - | 0.58 |
| Profit Margin | -0.14 | 0.17 | 0.11 | 0.38 | 0.39 | 0.37 |
| EBITDA | 6.69 Billion | 5.87 Billion | 5.23 Billion | 5.31 Billion | - | 5.12 Billion |
| Earnings Before Tax Margin | 0.29 | 0.24 | 0.17 | 0.46 | 0.45 | 0.43 |
ADHI
SUMEETINDS
286940
259960
443060
1775