PT Adhi Karya (Persero) Tbk (ADHI.JK)
IDR 224.0
(-5.13%)
IDR 224.0
(-5.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 20072.99 Billion | 13549.01 Billion | 11530.47 Billion | 10827.68 Billion | 15307.86 Billion | 15655.49 Billion |
| Cost of Revenue | 17750.06 Billion | 11752.72 Billion | 9774.04 Billion | 9091.96 Billion | 12971.8 Billion | 13148.89 Billion |
| Gross Profit | 2322.92 Billion | 1796.28 Billion | 1756.42 Billion | 1735.71 Billion | 2336.05 Billion | 2506.6 Billion |
| Operating Expenses | 878.8 Billion | 781.28 Billion | 696.27 Billion | 737.01 Billion | 905.46 Billion | 836.79 Billion |
| Selling, General and Administrative Expenses | 878.8 Billion | 257.14 Billion | 168.35 Billion | 203.81 Billion | 281.4 Billion | 268.47 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 524.14 Billion | 527.91 Billion | 533.2 Billion | 624.05 Billion | -670.52 Billion |
| Cost and Expenses | 18628.86 Billion | 12534 Billion | 10470.32 Billion | 9828.98 Billion | 13877.26 Billion | 13985.68 Billion |
| Operating Income | 1133.17 Billion | 1069.91 Billion | 1121.06 Billion | 781.71 Billion | 1441.98 Billion | 1798.93 Billion |
| Interest Expense | 809.08 Billion | 709.88 Billion | 772.07 Billion | 743.09 Billion | 545.26 Billion | 522.05 Billion |
| Income Tax Expense | 26.22 Billion | 8.08 Billion | 12.73 Billion | 16.03 Billion | 21.44 Billion | 4.47 Billion |
| Earnings before Tax | 316.1 Billion | 183.29 Billion | 99.23 Billion | 39.73 Billion | 686.49 Billion | 649.5 Billion |
| Net Income | 214.01 Billion | 175.2 Billion | 86.49 Billion | 23.97 Billion | 663.8 Billion | 644.15 Billion |
| Earnings Per Share Basic | 25.46 | 40.09 | 22.24 | 6.17 | 170.69 | 165.64 |
| Earnings Per Share Diluted | 25.46 | 40.09 | 22.24 | 6.17 | 170.69 | 165.64 |
| Weighted Average Shares Outstanding | 8.4 Billion | 4.37 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.4 Billion | 4.37 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion | 3.88 Billion |
| Gross Margin | 0.12 | 0.13 | 0.15 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.06 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 |
| Profit Margin | 0.01 | 0.01 | 0.01 | 0.00 | 0.04 | 0.04 |
| EBITDA | 1295.44 Billion | 1169.14 Billion | 1169.22 Billion | 1026.05 Billion | 1426.82 Billion | 1373.33 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.10 | 0.07 | 0.09 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3480.76 Billion | 3045.09 Billion | 2635.71 Billion | 20072.99 Billion | 8624.04 Billion | 5093.84 Billion |
| Cost of Revenue | 3138.84 Billion | 2799.95 Billion | 2409.08 Billion | 17750.06 Billion | 7420.92 Billion | 4627.36 Billion |
| Gross Profit | 341.92 Billion | 245.13 Billion | 226.63 Billion | 2322.92 Billion | 1203.12 Billion | 466.47 Billion |
| Operating Expenses | 215.33 Billion | 223.56 Billion | 172.74 Billion | 878.8 Billion | 375.25 Billion | 163.03 Billion |
| Selling, General and Administrative Expenses | 55.48 Billion | 155.65 Billion | 113.99 Billion | - | 76.03 Billion | 51.73 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 159.85 Billion | -67.91 Billion | -58.75 Billion | -617.74 Billion | -349.05 Billion | -178.96 Billion |
| Cost and Expenses | 3354.17 Billion | 3023.52 Billion | 2581.83 Billion | 18628.86 Billion | 7796.17 Billion | 4790.39 Billion |
| Operating Income | 116.83 Billion | 21.56 Billion | 53.88 Billion | 1444.12 Billion | 861.68 Billion | 277.45 Billion |
| Interest Expense | 183.72 Billion | 207.17 Billion | 177.16 Billion | 729.77 Billion | 165.64 Billion | 217.97 Billion |
| Income Tax Expense | 11.21 Billion | 3.85 Billion | 2.45 Billion | 26.22 Billion | 5.61 Billion | 12.5 Billion |
| Earnings before Tax | 74.66 Billion | 16.19 Billion | 19.18 Billion | 316.1 Billion | 216.06 Billion | 39.02 Billion |
| Net Income | 55.54 Billion | 3.62 Billion | 10.15 Billion | 214.01 Billion | 190.47 Billion | 11.12 Billion |
| Earnings Per Share Basic | 6.61 | 0.43 | 1.21 | - | 22.66 | 1.32 |
| Earnings Per Share Diluted | 6.61 | 0.43 | 1.21 | - | 22.66 | 1.32 |
| Weighted Average Shares Outstanding | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion | 8.4 Billion |
| Gross Margin | 0.10 | 0.08 | 0.09 | 0.12 | 0.14 | 0.09 |
| EBIT Margin | 0.08 | 0.02 | 0.08 | - | 0.07 | 0.06 |
| Profit Margin | 0.02 | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 |
| EBITDA | 288.81 Billion | 71.46 Billion | 204.37 Billion | - | 646.21 Billion | 281.06 Billion |
| Earnings Before Tax Margin | 0.03 | 0.01 | 0.02 | 0.07 | 0.10 | 0.05 |
SUMEETINDS
286940
QGMD
443060
1775
1YD