EUR 7.05
(-2.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 12 Billion | 12.7 Billion | 14.57 Billion | 15.02 Billion | 17.01 Billion | 13.4 Billion |
Cost of Revenue | 7.02 Billion | 7.42 Billion | 8.38 Billion | 7.97 Billion | 8.49 Billion | 7.18 Billion |
Gross Profit | 4.97 Billion | 5.28 Billion | 6.19 Billion | 7.04 Billion | 8.52 Billion | 6.22 Billion |
Operating Expenses | 2.67 Billion | 3.65 Billion | 4.18 Billion | 4.51 Billion | 4.96 Billion | 2.95 Billion |
Selling, General and Administrative Expenses | 1.91 Billion | 2.66 Billion | 3.22 Billion | 3.57 Billion | 4.21 Billion | 2.45 Billion |
Research and Development Expenses | 884.59 Million | 1 Billion | 1.13 Billion | 1.16 Billion | 1.09 Billion | 760.64 Million |
Other Expenses | -130.1 Million | 118.32 Million | -16 Million | 1.5 Million | -15.71 Million | -43.2 Million |
Cost and Expenses | 9.69 Billion | 11.07 Billion | 12.56 Billion | 12.49 Billion | 13.46 Billion | 10.14 Billion |
Operating Income | 2.3 Billion | 1.62 Billion | -2.38 Billion | 2.53 Billion | 3.55 Billion | 3.26 Billion |
Interest Expense | 62.22 Million | 83.53 Million | 73.77 Million | 78.87 Million | 78.61 Million | 56.5 Million |
Income Tax Expense | 630.02 Million | 562.28 Million | 822.55 Million | 755.62 Million | 883.8 Million | 699.64 Million |
Earnings before Tax | 2.65 Billion | 2.03 Billion | -2.09 Billion | 2.89 Billion | 3.86 Billion | 3.43 Billion |
Net Income | 1.95 Billion | 1.48 Billion | -2.91 Billion | 2.1 Billion | 2.97 Billion | 2.81 Billion |
Earnings Per Share Basic | 10.37 | 7.60 | -14.40 | 10.10 | 14.31 | 13.00 |
Earnings Per Share Diluted | 9.74 | 7.30 | -14.40 | 9.66 | 13.17 | 13.00 |
Weighted Average Shares Outstanding | 188.81 Million | 211.9 Million | 202.35 Million | 226.04 Million | 225.6 Million | 216.54 Million |
Weighted Average Shares Outstanding (Diluted) | 200.91 Million | 211.9 Million | 202.35 Million | 226.04 Million | 225.6 Million | 216.54 Million |
Gross Margin | 0.41 | 0.42 | 0.42 | 0.47 | 0.50 | 0.46 |
EBIT Margin | 0.23 | 0.18 | 0.18 | 0.22 | 0.25 | 0.28 |
Profit Margin | 0.16 | 0.12 | -0.20 | 0.14 | 0.17 | 0.21 |
EBITDA | 2.79 Billion | 2.22 Billion | -1.75 Billion | 3.34 Billion | 4.3 Billion | 3.73 Billion |
Earnings Before Tax Margin | 0.19 | 0.13 | -0.16 | 0.17 | 0.21 | 0.24 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.69 Billion | 2.56 Billion | 3 Billion | 12 Billion | 3.04 Billion | 3.13 Billion |
Cost of Revenue | 1.59 Billion | 1.5 Billion | 1.77 Billion | 7.02 Billion | 1.77 Billion | 1.81 Billion |
Gross Profit | 1.09 Billion | 1.05 Billion | 1.23 Billion | 4.97 Billion | 1.27 Billion | 1.31 Billion |
Operating Expenses | 670.55 Million | 597.09 Million | 630.81 Million | 2.67 Billion | 649.56 Million | 673.04 Million |
Selling, General and Administrative Expenses | 486.25 Million | 424.81 Million | 430.19 Million | - | 487.83 Million | 481.31 Million |
Research and Development Expenses | 193.16 Million | 192.19 Million | 231.44 Million | - | 201.69 Million | 214.64 Million |
Other Expenses | -34.62 Million | -9.24 Million | -31.25 Million | -26.68 Million | - | 4.56 Million |
Cost and Expenses | 2.26 Billion | 2.1 Billion | 2.4 Billion | 9.69 Billion | 2.42 Billion | 2.49 Billion |
Operating Income | 425.04 Million | 460.31 Million | 601.99 Million | 2.3 Billion | 621.75 Million | 645.08 Million |
Interest Expense | 32.49 Million | 23.69 Million | 20.55 Million | 62.22 Million | 19.29 Million | 11.96 Million |
Income Tax Expense | 102.61 Million | 557.61 Million | 183.37 Million | 630.02 Million | 158.06 Million | 165.96 Million |
Earnings before Tax | 488.86 Million | 548.47 Million | 674.54 Million | 2.65 Billion | 699.25 Million | 753 Million |
Net Income | 397.78 Million | 5.18 Million | 452.46 Million | 1.95 Billion | 546.42 Million | 568.39 Million |
Earnings Per Share Basic | 2.12 | 0.02 | 2.40 | - | 2.88 | 3.00 |
Earnings Per Share Diluted | 2.04 | 0.02 | 2.25 | - | 2.74 | 2.82 |
Weighted Average Shares Outstanding | 187.63 Million | 187.32 Million | 188.81 Million | 188.81 Million | 189.64 Million | 204.6 Million |
Weighted Average Shares Outstanding (Diluted) | 194.99 Million | 194.63 Million | 200.91 Million | 200.91 Million | 199.14 Million | 204.6 Million |
Gross Margin | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 |
EBIT Margin | 0.20 | 0.23 | 0.24 | - | 0.24 | 0.25 |
Profit Margin | 0.15 | 0.00 | 0.15 | 0.16 | 0.18 | 0.18 |
EBITDA | 536.16 Million | 587.76 Million | 711.77 Million | - | 737.29 Million | 785.03 Million |
Earnings Before Tax Margin | 0.16 | 0.18 | 0.20 | 0.19 | 0.20 | 0.21 |
600038
4155
ALEO2
300807
APIL
5313