Zhengzhou Tiamaes Technology Co., Ltd (300807.SZ)
CNY 30.09
(2.87%)
CNY 30.09
(2.87%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 219.97 Million | 329.39 Million | 232.75 Million | 216 Million | 468.84 Million | 365.34 Million |
| Cost of Revenue | 140.5 Million | 197.34 Million | 139.57 Million | 105.32 Million | 250.98 Million | 194.55 Million |
| Gross Profit | 79.46 Million | 132.05 Million | 93.17 Million | 110.67 Million | 217.86 Million | 170.78 Million |
| Operating Expenses | 145.29 Million | 123.64 Million | 133.36 Million | 109.68 Million | 113.14 Million | 94.62 Million |
| Selling, General and Administrative Expenses | 48.03 Million | 52.31 Million | 53.6 Million | 45.2 Million | 52.97 Million | 25.56 Million |
| Research and Development Expenses | 55.96 Million | 57.58 Million | 68.65 Million | 56.87 Million | 52.45 Million | 40.57 Million |
| Other Expenses | -2.32 Million | 1.99 Million | 1.96 Million | 10.75 Million | 7.66 Million | 4.93 Million |
| Cost and Expenses | 281.46 Million | 320.98 Million | 272.94 Million | 215 Million | 364.12 Million | 289.17 Million |
| Operating Income | -61.49 Million | -16.87 Million | -52.35 Million | -13.99 Million | 75.01 Million | 64.9 Million |
| Interest Expense | 2.02 Million | 3.87 Million | 1.21 Million | 1.03 Million | 3.8 Million | 7.93 Million |
| Income Tax Expense | -12.02 Million | -5.85 Million | -12.62 Million | -5.87 Million | 7.89 Million | 7.86 Million |
| Earnings before Tax | -62.02 Million | -14.87 Million | -50.39 Million | -3.23 Million | 82.68 Million | 66.2 Million |
| Net Income | -50.07 Million | -8.51 Million | -37.26 Million | 3.17 Million | 74.54 Million | 58.25 Million |
| Earnings Per Share Basic | -0.74 | -0.13 | -0.55 | 0.05 | 1.10 | 1.15 |
| Earnings Per Share Diluted | -0.74 | -0.13 | -0.55 | 0.05 | 1.10 | 1.15 |
| Weighted Average Shares Outstanding | 67.66 Million | 67.85 Million | 67.85 Million | 67.85 Million | 67.85 Million | 50.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.66 Million | 67.85 Million | 67.85 Million | 67.85 Million | 67.85 Million | 50.65 Million |
| Gross Margin | 0.36 | 0.40 | 0.40 | 0.51 | 0.46 | 0.47 |
| EBIT Margin | -0.21 | 0.07 | -0.11 | 0.11 | 0.25 | 0.24 |
| Profit Margin | -0.23 | -0.03 | -0.16 | 0.01 | 0.16 | 0.16 |
| EBITDA | -46.62 Million | 1.36 Million | -37.82 Million | 2.24 Million | 93.04 Million | 75.48 Million |
| Earnings Before Tax Margin | -0.28 | -0.05 | -0.22 | -0.06 | 0.16 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 18.93 Million | 22.45 Million | 13.32 Million | 219.97 Million | 118.37 Million | 47.87 Million |
| Cost of Revenue | 11.87 Million | 15.58 Million | 7.27 Million | 136.17 Million | 75.15 Million | 27.37 Million |
| Gross Profit | 7.05 Million | 6.87 Million | 6.05 Million | 83.79 Million | 43.21 Million | 20.5 Million |
| Operating Expenses | 27.46 Million | 26.85 Million | 27.27 Million | 122.88 Million | 31.59 Million | 30.61 Million |
| Selling, General and Administrative Expenses | 18.01 Million | 16.97 Million | 14.3 Million | - | -6.29 Million | 31.32 Million |
| Research and Development Expenses | 10.08 Million | 9.65 Million | 12.61 Million | - | 14.28 Million | 15.05 Million |
| Other Expenses | 639.4 Thousand | -231.33 Thousand | 85.81 Thousand | -533.56 Thousand | -1.15 Million | 183.1 Thousand |
| Cost and Expenses | 39.33 Million | 42.43 Million | 34.54 Million | 259.06 Million | 106.74 Million | 57.99 Million |
| Operating Income | -20.4 Million | -19.98 Million | -19.53 Million | -61.49 Million | -4.45 Million | -13.52 Million |
| Interest Expense | 527.58 Thousand | 742.22 Thousand | 273.33 Thousand | 2.02 Million | 510.46 Thousand | 458.61 Thousand |
| Income Tax Expense | -311.14 Thousand | -6.74 Million | 616.75 Thousand | -12.02 Million | -5.13 Million | -171.05 Thousand |
| Earnings before Tax | -20.19 Million | -19.95 Million | -19.44 Million | -62.02 Million | -5.6 Million | -13.33 Million |
| Net Income | -19.46 Million | -13.36 Million | -20.03 Million | -50.07 Million | -464.3 Thousand | -13.11 Million |
| Earnings Per Share Basic | -0.29 | -0.20 | -0.29 | - | -0.01 | -0.19 |
| Earnings Per Share Diluted | -0.29 | -0.20 | -0.29 | - | -0.01 | -0.19 |
| Weighted Average Shares Outstanding | 68.03 Million | 68.03 Million | 69.09 Million | 67.66 Million | 66.79 Million | 68.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.03 Million | 68.03 Million | 69.09 Million | 67.66 Million | 66.79 Million | 68.03 Million |
| Gross Margin | 0.37 | 0.31 | 0.45 | 0.38 | 0.37 | 0.43 |
| EBIT Margin | -1.04 | -0.74 | -1.58 | - | 0.08 | -0.21 |
| Profit Margin | -1.03 | -0.60 | -1.50 | -0.23 | -0.00 | -0.27 |
| EBITDA | -19.66 Million | -16.64 Million | -21.08 Million | - | 9.99 Million | -9.87 Million |
| Earnings Before Tax Margin | -1.08 | -0.89 | -1.47 | -0.28 | -0.04 | -0.28 |
APIL
5313
1MO
IPHLF
003830
BTE