Scope Fluidics S.A. (SCP.WA)
PLN 142.2
(-2.47%)
PLN 142.2
(-2.47%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 516 Thousand | 404 Thousand | - | - | - | - |
| Cost of Revenue | 1.88 Million | 872 Thousand | 287 Thousand | 1.28 Million | 452.26 Thousand | 596.28 Thousand |
| Gross Profit | -1.37 Million | -468 Thousand | -287 Thousand | -1.28 Million | -452.26 Thousand | -596.28 Thousand |
| Operating Expenses | 2.41 Million | 24.35 Million | 3.65 Million | 6.11 Million | 5.87 Million | 3.59 Million |
| Selling, General and Administrative Expenses | -24.9 Million | 358 Thousand | 2.41 Million | 4.42 Million | 2.88 Million | 1.29 Million |
| Research and Development Expenses | - | - | 3.05 Million | 4.57 Million | 2.69 Million | - |
| Other Expenses | 27.31 Million | 24.35 Million | 1.23 Million | 1.69 Million | 2.98 Million | -66.06 Thousand |
| Cost and Expenses | 29.19 Million | 25.22 Million | 3.93 Million | 7.39 Million | 6.32 Million | 4.18 Million |
| Operating Income | -28.68 Million | 393.32 Million | -3.93 Million | -7.43 Million | -6.32 Million | -4.17 Million |
| Interest Expense | 329 Thousand | 10.82 Million | 1.41 Million | 25.13 | 16.9 Thousand | 633.00 |
| Income Tax Expense | 129 Thousand | 69.05 Million | 1000.00 | 35.18 Thousand | 16.9 Thousand | 99.23 Thousand |
| Earnings before Tax | -18.65 Million | 395.11 Million | -5.06 Million | -7.42 Million | -6.3 Million | -4.07 Million |
| Net Income | -18.78 Million | 318.48 Million | -5.06 Million | -7.45 Million | -6.31 Million | -4.07 Million |
| Earnings Per Share Basic | -6.89 | 118.34 | -1.89 | -2.91 | -2.73 | -1.77 |
| Earnings Per Share Diluted | -6.89 | 118.01 | -1.89 | -2.91 | -2.73 | -1.76 |
| Weighted Average Shares Outstanding | 2.72 Million | 2.69 Million | 2.68 Million | 2.56 Million | 2.31 Million | 2.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.69 Million | 2.68 Million | 2.56 Million | 2.31 Million | 2.31 Million |
| Gross Margin | -2.66 | -1.16 | - | - | - | - |
| EBIT Margin | -33.42 | -28.58 | - | - | - | - |
| Profit Margin | -36.41 | 788.34 | - | - | - | - |
| EBITDA | -17.24 Million | 396.53 Million | -9.82 Million | -11.42 Million | -6.15 Million | -3.9 Million |
| Earnings Before Tax Margin | -55.59 | 973.58 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 50 Thousand | 37 Thousand | 516 Thousand | 8000.00 | 3000.00 | 45 Thousand |
| Cost of Revenue | 417 Thousand | 7.26 Million | 26.7 Million | 8.15 Million | 537 Thousand | 319 Thousand |
| Gross Profit | -367 Thousand | -7.23 Million | -26.19 Million | -8.14 Million | -534 Thousand | -274 Thousand |
| Operating Expenses | 6.66 Million | 305 Thousand | 2.41 Million | 1.67 Million | 5.48 Million | 3.32 Million |
| Selling, General and Administrative Expenses | 435 Thousand | 267 Thousand | - | 663 Thousand | 319 Thousand | 176 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -31 Thousand | -38 Thousand | -1.09 Million | -1.01 Million | -1000.00 | -3000.00 |
| Cost and Expenses | 7.08 Million | 7.57 Million | 29.11 Million | 9.83 Million | 6.01 Million | 3.64 Million |
| Operating Income | -7.03 Million | -7.53 Million | -28.6 Million | -9.82 Million | -6.01 Million | -3.59 Million |
| Interest Expense | 1000.00 | 214 Thousand | 278 Thousand | - | - | 229 Thousand |
| Income Tax Expense | 90 Thousand | 94 Thousand | 129 Thousand | -773 Thousand | 345.58 Thousand | 1.3 Million |
| Earnings before Tax | -6.5 Million | -6.74 Million | -18.65 Million | -8.73 Million | -5.28 Million | -2.52 Million |
| Net Income | -6.59 Million | -6.84 Million | -18.78 Million | -7.95 Million | -5.28 Million | -2.52 Million |
| Earnings Per Share Basic | -2.42 | -2.51 | - | -2.92 | -1.94 | -0.92 |
| Earnings Per Share Diluted | -2.42 | -2.51 | - | -2.92 | -1.94 | -0.92 |
| Weighted Average Shares Outstanding | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million | 2.72 Million |
| Gross Margin | -7.34 | -195.41 | -50.76 | -1018.50 | -178.00 | -6.09 |
| EBIT Margin | -121.10 | -194.43 | - | -1189.88 | -1902.67 | -45.51 |
| Profit Margin | -131.84 | -184.95 | -36.41 | -994.88 | -1763.00 | -56.00 |
| EBITDA | -6.05 Million | -7.19 Million | - | -9.51 Million | -5.7 Million | -2.04 Million |
| Earnings Before Tax Margin | -140.66 | -203.65 | -55.43 | -1228.38 | -2004.67 | -79.93 |
002331
PKCOY
MBGAF
CTCX
BGAVF
NUGN