BGAVF | Bravada Gold Corporation Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	397.71 Thousand
Gross Profit	-	-	-	-	-	-397.71 Thousand
Operating Expenses	764.3 Thousand	1.32 Million	1.45 Million	508.75 Thousand	806.3 Thousand	1.04 Million
Selling, General and Administrative Expenses	622.52 Thousand	583.15 Thousand	626.67 Thousand	256.77 Thousand	316.11 Thousand	376.29 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	16.34 Thousand	2911.00	1220.00	1371.00
Cost and Expenses	764.3 Thousand	1.32 Million	1.45 Million	508.75 Thousand	806.3 Thousand	1.04 Million
Operating Income	-744.71 Thousand	-1.32 Million	-1.3 Million	-505.84 Thousand	-805.08 Thousand	-1.04 Million
Interest Expense	20.44 Thousand	-	-	10.12 Thousand	3779.00	4735.00
Income Tax Expense	-	-98.16	150.3 Thousand	12.95 Thousand	4793.44	-155.03 Thousand
Earnings before Tax	-902.29 Thousand	-1.42 Million	-1.59 Million	-611.49 Thousand	-1.01 Million	-1.34 Million
Net Income	-902.29 Thousand	-1.42 Million	-1.59 Million	-611.49 Thousand	-1.01 Million	-1.34 Million
Earnings Per Share Basic	-0.01	-0.01	-0.02	-0.01	-0.02	-0.03
Earnings Per Share Diluted	-0.01	-0.01	-0.02	-0.01	-0.02	-0.03
Weighted Average Shares Outstanding	131.27 Million	105.72 Million	88.32 Million	69.72 Million	57.21 Million	45.33 Million
Weighted Average Shares Outstanding (Diluted)	131.27 Million	105.72 Million	88.32 Million	69.72 Million	57.21 Million	45.33 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-764.3 Thousand	-1.32 Million	-1.3 Million	-505.84 Thousand	-805.08 Thousand	-1.04 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	138.65 Thousand	172.88 Thousand	129.5 Thousand	141.48 Thousand	764.3 Thousand	152.14 Thousand
Selling, General and Administrative Expenses	138.65 Thousand	172.88 Thousand	75.28 Thousand	70.95 Thousand	-	69.15 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	1882.00	945.00	-	-	-	-
Cost and Expenses	138.65 Thousand	172.88 Thousand	129.5 Thousand	141.48 Thousand	764.3 Thousand	152.14 Thousand
Operating Income	-138.65 Thousand	-172.89 Thousand	-129.5 Thousand	-296.02 Thousand	-764.3 Thousand	-146.28 Thousand
Interest Expense	-	5055.00	-	-	20.44 Thousand	-
Income Tax Expense	-	-33.79	-15.89	-134.11 Thousand	20.32 Thousand	45.44 Thousand
Earnings before Tax	-146.95 Thousand	-198.02 Thousand	-163.61 Thousand	-104.5 Thousand	-902.29 Thousand	-158 Thousand
Net Income	-146.95 Thousand	-198.02 Thousand	-163.61 Thousand	-104.5 Thousand	-902.29 Thousand	-158 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00	-0.00	-	-0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00	-0.00	-	-0.00
Weighted Average Shares Outstanding	142.41 Million	142.41 Million	131.63 Million	131.45 Million	131.27 Million	131.24 Million
Weighted Average Shares Outstanding (Diluted)	142.41 Million	142.41 Million	131.63 Million	131.45 Million	131.27 Million	131.24 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-138.65 Thousand	-172.89 Thousand	-129.5 Thousand	-296.02 Thousand	-	-146.28 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-