USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 |
---|---|---|---|---|---|---|
Revenue | 2 Million | 1.96 Million | 1.84 Million | - | - | 509.46 Thousand |
Cost of Revenue | 2.94 Million | 2.07 Million | 1.05 Million | - | - | 718.85 Thousand |
Gross Profit | -934.76 Thousand | -105.08 Thousand | 781.27 Thousand | - | - | -209.39 Thousand |
Operating Expenses | 5.61 Million | 482.34 Thousand | 995.87 Thousand | 5000.00 | - | 8.87 Million |
Selling, General and Administrative Expenses | 5.61 Million | 482.34 Thousand | 995.87 Thousand | 5000.00 | - | 8.76 Million |
Research and Development Expenses | - | - | - | - | - | 115.39 Thousand |
Other Expenses | 2.46 Million | 100.27 Thousand | -281.00 | - | - | -2.18 Million |
Cost and Expenses | 8.55 Million | 2.55 Million | 2.05 Million | 5000.00 | - | 9.59 Million |
Operating Income | -6.54 Million | -587.43 Thousand | -214.59 Thousand | -5000.00 | - | -9.08 Million |
Interest Expense | 10.44 Thousand | - | - | - | - | 1.54 Million |
Income Tax Expense | - | -100.27 Thousand | -1.00 | - | - | -998.43 Thousand |
Earnings before Tax | -6.54 Million | -487.15 Thousand | -214.88 Thousand | -5000.00 | - | -11.81 Million |
Net Income | -6.54 Million | -386.88 Thousand | -214.87 Thousand | -5000.00 | - | -11.81 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | - | -0.29 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | - | -0.29 |
Weighted Average Shares Outstanding | 812.88 Million | 227 Million | 765.89 Million | 833.33 Million | 59.25 Million | 40.22 Million |
Weighted Average Shares Outstanding (Diluted) | 812.79 Million | 227 Million | 765.89 Million | 763.09 Million | 59.25 Million | 40.22 Million |
Gross Margin | -0.47 | -0.05 | 0.42 | - | - | -0.41 |
EBIT Margin | -2.34 | 0.55 | 0.27 | - | - | -22.02 |
Profit Margin | -3.26 | -0.20 | -0.12 | - | - | -23.19 |
EBITDA | -4.69 Million | 1.19 Million | 499.99 Thousand | - | - | -10.22 Million |
Earnings Before Tax Margin | -3.26 | -0.30 | -0.12 | - | - | -17.84 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 558.7 Thousand | 306.62 Thousand | 496.49 Thousand | 2 Million | 586.64 Thousand | 431.18 Thousand |
Cost of Revenue | 626.91 Thousand | 820.79 Thousand | 663.32 Thousand | 2.94 Million | 827.41 Thousand | 518.17 Thousand |
Gross Profit | -68.2 Thousand | -514.17 Thousand | -166.83 Thousand | -934.76 Thousand | -240.77 Thousand | -86.98 Thousand |
Operating Expenses | 25.26 Thousand | 45.73 Thousand | 235.02 Thousand | 5.6 Million | 936.63 Thousand | 2.37 Million |
Selling, General and Administrative Expenses | 25.26 Thousand | 45.73 Thousand | 235.02 Thousand | - | 922.75 Thousand | 2.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 365.3 Thousand | 1.12 Million | - | 2.46 Million | 298.00 | - |
Cost and Expenses | 652.18 Thousand | 866.53 Thousand | 898.34 Thousand | 8.54 Million | 1.76 Million | 2.89 Million |
Operating Income | -93.47 Thousand | -559.91 Thousand | -401.85 Thousand | -6.53 Million | -642.52 Thousand | -2.46 Million |
Interest Expense | 7694.00 | 6705.00 | 3814.00 | 10.44 Thousand | 3421.00 | 2655.00 |
Income Tax Expense | 1.00 | 2.00 | -1.00 | -4.00 | 32.71 Thousand | -2.15 Million |
Earnings before Tax | 262.79 Thousand | 555.57 Thousand | -405.66 Thousand | -6.54 Million | -1.18 Million | -2.46 Million |
Net Income | 262.79 Thousand | 555.57 Thousand | -405.66 Thousand | -6.54 Million | -1.18 Million | -2.46 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.01 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.00 | - | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 831.24 Million | 831.2 Million | 812.79 Million | 812.79 Million | 367.33 Million | 294.89 Million |
Weighted Average Shares Outstanding (Diluted) | 831.24 Million | 831.2 Million | 812.79 Million | 812.79 Million | 367.33 Million | 294.89 Million |
Gross Margin | -0.12 | -1.68 | -0.34 | -0.47 | -0.41 | -0.20 |
EBIT Margin | 0.78 | -0.09 | -0.28 | - | -2.01 | -4.73 |
Profit Margin | 0.47 | 1.81 | -0.82 | -3.26 | -2.01 | -5.71 |
EBITDA | 436.96 Thousand | -27.93 Thousand | -141.48 Thousand | - | -1.18 Million | -2.03 Million |
Earnings Before Tax Margin | -0.17 | -1.83 | -0.81 | -3.26 | -1.10 | -5.71 |
SCP
002331
PKCOY
BBXIA
CTCX
BGAVF