PLN 2.39
(0.84%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 645.9 Million | 578.31 Million | 470.21 Million | 370.65 Million | 351.22 Million | 337.56 Million |
Total Current Assets | 339.14 Million | 320.88 Million | 249.6 Million | 200.08 Million | 193.2 Million | 193.04 Million |
Cash And Short Term Investments | 33.9 Million | 16.72 Million | 8.33 Million | 12.86 Million | 19.34 Million | 22.47 Million |
Cash and Cash Equivalents | 31.32 Million | 16.72 Million | 8.33 Million | 12.86 Million | 17.34 Million | 22.47 Million |
Short Term Investments | 2.57 Million | 3.32 Million | 40 Thousand | -3.07 Million | 2 Million | - |
Net Receivables | 114.99 Million | 92.37 Million | 99.7 Million | 80.33 Million | 77.66 Million | 78.22 Million |
Inventory | 174.83 Million | 183.22 Million | 139.88 Million | 106.88 Million | 96.19 Million | 86.24 Million |
Other Current Assets | 15.4 Million | 28.55 Million | 1.63 Million | -2000.00 | 1000.00 | 5.8 Million |
Total Non-Current Assets | 306.76 Million | 257.43 Million | 220.61 Million | 170.57 Million | 158.02 Million | 144.51 Million |
Net PPE | 270.98 Million | 243.55 Million | 208.68 Million | 156.96 Million | 146.4 Million | 131.63 Million |
Good Will And Intangible Assets | 6.87 Million | 6.07 Million | 4.72 Million | 5.18 Million | 5.69 Million | 5.84 Million |
Good Will | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Intangible Assets | 5.2 Million | 4.4 Million | 3.05 Million | 3.51 Million | 4.02 Million | 4.17 Million |
Long-Term Investments | 7.61 Million | 8000.00 | 2.74 Million | 3.07 Million | -1.99 Million | 3.79 Million |
Tax Assets | 4.75 Million | 3.55 Million | 4.45 Million | 4.97 Million | 3.01 Million | 3.24 Million |
Other Non Current Assets | 16.53 Million | 4.24 Million | - | 369 Thousand | 4.9 Million | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 453.73 Million | 428.98 Million | 353.59 Million | 265.55 Million | 253.63 Million | 233.13 Million |
Total Current Liabilities | 320.74 Million | 307.65 Million | 281.51 Million | 214.89 Million | 218.74 Million | 166.58 Million |
Account Payables | 164.17 Million | 165.02 Million | 140.81 Million | 90.79 Million | 106.62 Million | 100.35 Million |
Tax Payables | 104 Thousand | 7.43 Million | 3.61 Million | 4.57 Million | 1.81 Million | 3.49 Million |
Short Term Debt | 121.8 Million | 105.57 Million | 113.34 Million | 95.93 Million | 94.52 Million | 49.77 Million |
Deferred Revenue | 560 Thousand | 1.24 Million | 103 Thousand | 28.16 Million | 936 Thousand | 6000.00 |
Other Current Liabilities | 34.2 Million | 35.8 Million | 27.24 Million | 1000.00 | 16.66 Million | 16.45 Million |
Total Non Current Liabilities | 132.99 Million | 121.33 Million | 72.07 Million | 50.65 Million | 34.88 Million | 66.55 Million |
Long-Term Debt | 93.99 Million | 96.32 Million | 48.98 Million | 31.47 Million | 16.38 Million | 48.45 Million |
Deferred Revenue Non Current | 24.75 Million | - | 1.6 Million | - | 11.22 Million | 94.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.01 Million | 17.22 Million | 13.64 Million | 11.88 Million | 1000.00 | -83.56 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 176.34 Million | 149.32 Million | 116.62 Million | 105.1 Million | 97.59 Million | 104.42 Million |
Stock Holders Equity | 174.83 Million | 148.47 Million | 115.84 Million | 104.51 Million | 96.98 Million | 103.93 Million |
Common Stock | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million |
Retained Earnings | 70.1 Million | 59.41 Million | 25.9 Million | 15.67 Million | 6.34 Million | 13.29 Million |
Accumulated other comprehensive income | 14.09 Million | -1.58 Million | -703 Thousand | -1.79 Million | - | - |
Common Stock Equity | 174.83 Million | 148.47 Million | 115.84 Million | 104.51 Million | 96.98 Million | 103.93 Million |
Capital Lease Obligation | 24.75 Million | 35.05 Million | 35.74 Million | 24.91 Million | 19.26 Million | 13.58 Million |
Total Investments | 10.19 Million | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 3.79 Million |
Total Debt | 240.55 Million | 201.9 Million | 162.32 Million | 127.4 Million | 110.91 Million | 98.22 Million |
Net Debt | 209.22 Million | 185.17 Million | 153.99 Million | 114.54 Million | 93.56 Million | 75.75 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 604.71 Million | 619.81 Million | 645.9 Million | 645.9 Million | 649.15 Million | 572.9 Million |
Total Current Assets | 273.77 Million | 295.02 Million | 339.14 Million | 339.14 Million | 355.57 Million | 297.4 Million |
Cash And Short Term Investments | 6.8 Million | 19.18 Million | 33.9 Million | 33.9 Million | 7.4 Million | 13.37 Million |
Cash and Cash Equivalents | 6.8 Million | 19.18 Million | 31.32 Million | 31.32 Million | 7.4 Million | 13.37 Million |
Short Term Investments | -591 Thousand | - | 2.57 Million | 2.57 Million | -9.2 Million | -9.21 Million |
Net Receivables | 129.73 Million | 125.13 Million | 114.99 Million | 114.99 Million | 143.12 Million | 153.9 Million |
Inventory | 120.47 Million | 139.31 Million | 174.83 Million | 174.83 Million | 192.92 Million | 130.13 Million |
Other Current Assets | 16.75 Million | 11.38 Million | 15.4 Million | 15.4 Million | 12.11 Million | -1000.00 |
Total Non-Current Assets | 330.93 Million | 324.78 Million | 306.76 Million | 306.76 Million | 293.57 Million | 275.49 Million |
Net PPE | 307.31 Million | 283.68 Million | 270.98 Million | 270.98 Million | 248.63 Million | 239.97 Million |
Good Will And Intangible Assets | 8.12 Million | 8.63 Million | 5.79 Million | 5.79 Million | 6.76 Million | 6.94 Million |
Good Will | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million | 1.67 Million |
Intangible Assets | 6.45 Million | 6.96 Million | 4.12 Million | 4.12 Million | 5.08 Million | 5.27 Million |
Long-Term Investments | 599 Thousand | 11.19 Million | 7.61 Million | 7.61 Million | 9.2 Million | 9.22 Million |
Tax Assets | 5.27 Million | 5.64 Million | 4.75 Million | 4.75 Million | 3.32 Million | 3.24 Million |
Other Non Current Assets | 9.62 Million | 15.63 Million | 17.61 Million | 17.61 Million | 25.65 Million | 16.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 438.02 Million | 441.05 Million | 453.73 Million | 453.73 Million | 477.36 Million | 401.55 Million |
Total Current Liabilities | 294.59 Million | 292.13 Million | 320.74 Million | 320.74 Million | 366.76 Million | 297.68 Million |
Account Payables | 160.2 Million | 148.07 Million | 164.17 Million | 176.14 Million | 213.3 Million | 140.68 Million |
Tax Payables | - | - | 104 Thousand | 104 Thousand | - | - |
Short Term Debt | 112.62 Million | 121.76 Million | 121.8 Million | 121.8 Million | 133.95 Million | 133.16 Million |
Deferred Revenue | - | - | 560 Thousand | 104 Thousand | - | - |
Other Current Liabilities | 21.76 Million | 22.29 Million | 34.2 Million | 22.68 Million | 19.51 Million | 23.83 Million |
Total Non Current Liabilities | 143.42 Million | 148.92 Million | 132.99 Million | 132.99 Million | 110.6 Million | 103.86 Million |
Long-Term Debt | 114.52 Million | 92.88 Million | 93.99 Million | 93.99 Million | 82.44 Million | 75.97 Million |
Deferred Revenue Non Current | 1.64 Million | 24.46 Million | 24.75 Million | 24.75 Million | 1.59 Million | 1.59 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.2 Million | 18.86 Million | 2.01 Million | 2.01 Million | 15.24 Million | 15.27 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 166.68 Million | 178.75 Million | 176.34 Million | 176.34 Million | 171.78 Million | 171.34 Million |
Stock Holders Equity | 166.75 Million | 177.83 Million | 174.83 Million | 174.83 Million | 169.66 Million | 169.27 Million |
Common Stock | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million | 34.75 Million |
Retained Earnings | 65.42 Million | 73.85 Million | 70.1 Million | 70.1 Million | 64.89 Million | 64.5 Million |
Accumulated other comprehensive income | 10.68 Million | 13.34 Million | 14.09 Million | 14.09 Million | 14.13 Million | 14.13 Million |
Common Stock Equity | 166.75 Million | 177.83 Million | 174.83 Million | 174.83 Million | 169.66 Million | 169.27 Million |
Capital Lease Obligation | 35.82 Million | 24.46 Million | 24.75 Million | 24.75 Million | 38.98 Million | 32.68 Million |
Total Investments | 8000.00 | 11.19 Million | 10.19 Million | 10.19 Million | 8000.00 | 8000.00 |
Total Debt | 227.14 Million | 239.11 Million | 240.55 Million | 240.55 Million | 216.39 Million | 209.14 Million |
Net Debt | 220.33 Million | 219.92 Million | 209.22 Million | 209.22 Million | 208.99 Million | 195.77 Million |
BEEF3
CLE
600186
NUKK
FAASW
1147