EUR 0.09
(4.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 170.6 Million | 180.13 Million | 193.07 Million | 198.41 Million | 229.26 Million | 207.48 Million |
Total Current Assets | 65.8 Million | 72.71 Million | 77.16 Million | 78.9 Million | 103.82 Million | 97.03 Million |
Cash And Short Term Investments | 6.9 Million | 3.79 Million | 4.79 Million | 4.89 Million | 2.13 Million | 2.28 Million |
Cash and Cash Equivalents | 6.9 Million | 3.79 Million | 4.79 Million | 4.89 Million | 2.13 Million | 2.28 Million |
Short Term Investments | - | 4000.00 | 6000.00 | 3000.00 | 3000.00 | 2.21 Million |
Net Receivables | 48.75 Million | 58.83 Million | 64.54 Million | 65.35 Million | 98.78 Million | 89.22 Million |
Inventory | 2.19 Million | 1.83 Million | 1.73 Million | 1.9 Million | 2.46 Million | 2.59 Million |
Other Current Assets | 7.94 Million | 7.64 Million | 5.07 Million | 4.71 Million | 438 Thousand | 2.2 Million |
Total Non-Current Assets | 104.79 Million | 107.41 Million | 115.91 Million | 119.51 Million | 125.44 Million | 110.44 Million |
Net PPE | 12.58 Million | 14.81 Million | 17.33 Million | 19.78 Million | 22.36 Million | 4.21 Million |
Good Will And Intangible Assets | 72.58 Million | 72.11 Million | 73.1 Million | 73.2 Million | 72.58 Million | 73.95 Million |
Good Will | 17.26 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million | 17.28 Million |
Intangible Assets | 55.31 Million | 54.82 Million | 55.81 Million | 55.91 Million | 55.29 Million | 56.66 Million |
Long-Term Investments | 9.05 Million | 9 Million | 10.05 Million | 11.38 Million | 12.11 Million | 13.76 Million |
Tax Assets | 6.3 Million | 7.86 Million | 4.81 Million | 3.96 Million | 4.09 Million | 4.56 Million |
Other Non Current Assets | 4.28 Million | 3.63 Million | 10.61 Million | 11.17 Million | 14.28 Million | 13.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 146.15 Million | 156.77 Million | 205.04 Million | 197.6 Million | 200.77 Million | 178.62 Million |
Total Current Liabilities | 86.86 Million | 98.6 Million | 120.95 Million | 102.89 Million | 98.92 Million | 165.42 Million |
Account Payables | 42.6 Million | 36.11 Million | 35.79 Million | 31.95 Million | 54.85 Million | 51.06 Million |
Tax Payables | 1.23 Million | 18.16 Million | 14.43 Million | 12.36 Million | 9.59 Million | 7.49 Million |
Short Term Debt | 11.64 Million | 9.68 Million | 36.8 Million | 23.24 Million | 13.37 Million | 83.15 Million |
Deferred Revenue | 17.96 Million | - | - | - | - | - |
Other Current Liabilities | 14.65 Million | 52.8 Million | 48.35 Million | 47.7 Million | 30.69 Million | 31.21 Million |
Total Non Current Liabilities | 59.29 Million | 58.16 Million | 84.09 Million | 94.7 Million | 101.84 Million | 13.2 Million |
Long-Term Debt | 24.68 Million | 33.12 Million | 72.54 Million | 83.64 Million | 88.97 Million | 60 Thousand |
Deferred Revenue Non Current | 8.54 Million | 11.26 Million | -1.34 Million | -29.93 Million | -22.09 Million | 132.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.65 Million | 12.36 Million | 11.49 Million | 39.51 Million | 33.61 Million | -121 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.44 Million | 23.36 Million | -11.97 Million | 811 Thousand | 28.48 Million | 28.85 Million |
Stock Holders Equity | 11.22 Million | 10.91 Million | -23.35 Million | -9.94 Million | 16.22 Million | 19.19 Million |
Common Stock | 43.1 Million | 43.1 Million | 43.1 Million | 43.1 Million | 43.1 Million | 40.78 Million |
Retained Earnings | -96.17 Million | 17.33 Million | -13 Million | -20.3 Million | -8.24 Million | -8.37 Million |
Accumulated other comprehensive income | -19.04 Million | -25.19 Million | 4.17 Million | 4.18 Million | 4.32 Million | 4.36 Million |
Common Stock Equity | 11.22 Million | 10.91 Million | -23.35 Million | -9.94 Million | 16.22 Million | 19.19 Million |
Capital Lease Obligation | 8.54 Million | 13.49 Million | 15.34 Million | 17.05 Million | 18.97 Million | - |
Total Investments | 9.05 Million | 2.88 Million | 3.53 Million | 2.97 Million | 3.28 Million | 7.36 Million |
Total Debt | 44.88 Million | 42.81 Million | 109.35 Million | 106.88 Million | 102.35 Million | 83.21 Million |
Net Debt | 37.97 Million | 39.02 Million | 104.55 Million | 101.99 Million | 100.22 Million | 80.92 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 167.32 Million | - | 170.6 Million | 170.6 Million | - | 179.57 Million |
Total Current Assets | 63.32 Million | 6.9 Million | 65.8 Million | 65.8 Million | 6.3 Million | 72.69 Million |
Cash And Short Term Investments | 3.08 Million | 6.9 Million | 6.9 Million | 6.9 Million | 6.3 Million | 6.3 Million |
Cash and Cash Equivalents | 3.08 Million | -6.9 Million | 6.9 Million | 6.9 Million | -6.3 Million | 6.3 Million |
Short Term Investments | - | 13.81 Million | - | - | 12.6 Million | -6.66 Million |
Net Receivables | 602 Thousand | - | 48.75 Million | 48.75 Million | - | 63.32 Million |
Inventory | 1.6 Million | - | 2.19 Million | 2.19 Million | - | 1.8 Million |
Other Current Assets | 58.03 Million | - | 7.94 Million | 7.94 Million | - | 583 Thousand |
Total Non-Current Assets | 103.99 Million | -6.9 Million | 104.79 Million | 104.79 Million | -6.3 Million | 106.87 Million |
Net PPE | 12.25 Million | - | 12.58 Million | 12.58 Million | - | 13.97 Million |
Good Will And Intangible Assets | 72.28 Million | - | 72.58 Million | 72.58 Million | - | 72.28 Million |
Good Will | 17.25 Million | - | 17.26 Million | 17.26 Million | - | 17.28 Million |
Intangible Assets | 55.02 Million | - | 55.31 Million | 55.31 Million | - | 55 Million |
Long-Term Investments | 2.89 Million | - | 9.05 Million | 9.05 Million | - | 9.51 Million |
Tax Assets | -2.89 Million | - | 6.3 Million | 6.3 Million | - | 7.67 Million |
Other Non Current Assets | 19.46 Million | -6.9 Million | 4.28 Million | 4.28 Million | -6.3 Million | 3.43 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 147.35 Million | - | 146.15 Million | 146.15 Million | - | 156.44 Million |
Total Current Liabilities | 89.14 Million | - | 86.86 Million | 86.86 Million | - | 94.71 Million |
Account Payables | 34.33 Million | - | 42.6 Million | 42.6 Million | - | 34.8 Million |
Tax Payables | 15.79 Million | - | 1.23 Million | 1.23 Million | - | 18.22 Million |
Short Term Debt | 11.05 Million | - | 11.64 Million | 11.64 Million | - | 10.9 Million |
Deferred Revenue | 29.85 Million | - | 17.96 Million | 17.96 Million | - | - |
Other Current Liabilities | 13.89 Million | - | 14.65 Million | 14.65 Million | - | 49 Million |
Total Non Current Liabilities | 58.21 Million | - | 59.29 Million | 59.29 Million | - | 61.73 Million |
Long-Term Debt | 21.03 Million | - | 24.68 Million | 24.68 Million | - | 33.83 Million |
Deferred Revenue Non Current | 8.43 Million | - | 8.54 Million | 8.54 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 27.34 Million | - | 24.65 Million | 24.65 Million | - | 26.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 19.96 Million | 24.44 Million | 24.44 Million | 24.44 Million | 23.13 Million | 23.13 Million |
Stock Holders Equity | 7.3 Million | 24.44 Million | 11.22 Million | 11.22 Million | 23.13 Million | 10.29 Million |
Common Stock | 43.1 Million | - | 43.1 Million | 43.1 Million | - | 43.1 Million |
Retained Earnings | -4.11 Million | - | -96.17 Million | -96.17 Million | - | -377 Thousand |
Accumulated other comprehensive income | -19.36 Million | 11.22 Million | -19.04 Million | -19.04 Million | 10.29 Million | -18.56 Million |
Common Stock Equity | 7.3 Million | 24.44 Million | 11.22 Million | 11.22 Million | 23.13 Million | 10.29 Million |
Capital Lease Obligation | 10.7 Million | - | 8.54 Million | 8.54 Million | - | 11.17 Million |
Total Investments | 2.89 Million | 13.81 Million | 9.05 Million | 9.05 Million | 12.6 Million | 2.84 Million |
Total Debt | 32.08 Million | - | 44.88 Million | 44.88 Million | - | 44.73 Million |
Net Debt | 28.99 Million | 6.9 Million | 37.97 Million | 37.97 Million | 6.3 Million | 38.43 Million |
600186
9960
3909
1147
PMP
BEEF3