PLN 8.92
(-3.04%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 98.17 Million | 63.02 Million | 137.02 Million | 90.9 Million | 68.13 Million | 90.75 Million |
Total Current Assets | 70.29 Million | 41.42 Million | 114.46 Million | 73 Million | 50.24 Million | 68.37 Million |
Cash And Short Term Investments | 13.42 Million | 20.34 Million | 32.18 Million | 9.08 Million | 3.29 Million | 14.09 Million |
Cash and Cash Equivalents | 13.42 Million | 20.34 Million | 32.18 Million | 9.08 Million | 3.29 Million | 14.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 38.89 Million | 11 Million | 47.05 Million | 51.69 Million | 30.74 Million | 21.66 Million |
Inventory | 4.57 Million | 475 Thousand | 26.07 Million | 3.81 Million | 1.55 Million | 8.55 Million |
Other Current Assets | 13.41 Million | 9.59 Million | 9.15 Million | 8.41 Million | 14.63 Million | 45.72 Million |
Total Non-Current Assets | 27.87 Million | 21.59 Million | 22.55 Million | 17.9 Million | 17.89 Million | 22.38 Million |
Net PPE | 19.86 Million | 16.97 Million | 17.59 Million | 11.63 Million | 10.44 Million | 10.7 Million |
Good Will And Intangible Assets | 270 Thousand | 289 Thousand | 352 Thousand | 449 Thousand | 558 Thousand | 546 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 270 Thousand | 289 Thousand | 352 Thousand | 449 Thousand | 558 Thousand | 546 Thousand |
Long-Term Investments | 392 Thousand | 574 Thousand | 392 Thousand | 3.74 Million | 3.51 Million | 5.53 Million |
Tax Assets | 6.86 Million | 3.75 Million | 4.16 Million | 2.06 Million | 3.25 Million | 5.41 Million |
Other Non Current Assets | 482 Thousand | 4000.00 | 53 Thousand | - | 117 Thousand | 183 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 73.57 Million | 25.12 Million | 93.88 Million | 66.01 Million | 47.71 Million | 75.48 Million |
Total Current Liabilities | 64.85 Million | 17.02 Million | 84.2 Million | 60.49 Million | 41.68 Million | 67.82 Million |
Account Payables | 39.53 Million | 5.04 Million | 38.21 Million | 23.45 Million | 17.11 Million | 14.12 Million |
Tax Payables | 4.13 Million | 1.83 Million | 7 Million | 6.57 Million | 3.74 Million | 9.34 Million |
Short Term Debt | 4.21 Million | 2.07 Million | 1.86 Million | 2.68 Million | 667 Thousand | 6.28 Million |
Deferred Revenue | 4.13 Million | - | 44.02 Million | 34.22 Million | 23.82 Million | 9.34 Million |
Other Current Liabilities | 16.96 Million | 9.9 Million | 99 Thousand | 136 Thousand | 84 Thousand | 38.07 Million |
Total Non Current Liabilities | 8.71 Million | 8.1 Million | 9.68 Million | 5.52 Million | 6.03 Million | 7.66 Million |
Long-Term Debt | - | - | 5.65 Million | 1.52 Million | 817 Thousand | 384 Thousand |
Deferred Revenue Non Current | - | - | -5.65 Million | -1.52 Million | 1.57 Million | 2.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 6.17 Million | 8.32 Million | 3.89 Million | 817 Thousand | 384 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 24.59 Million | 37.89 Million | 43.13 Million | 24.89 Million | 20.42 Million | 15.27 Million |
Stock Holders Equity | 24.59 Million | 37.89 Million | 43.13 Million | 24.89 Million | 20.42 Million | 15.27 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | -30.02 Million | -16 Million | -3.22 Million | -21.11 Million | -25.17 Million | -30.31 Million |
Accumulated other comprehensive income | 34.62 Million | 33.89 Million | 25.59 Million | 26 Million | 25.59 Million | 25.59 Million |
Common Stock Equity | 24.59 Million | 37.89 Million | 43.13 Million | 24.89 Million | 20.42 Million | 15.27 Million |
Capital Lease Obligation | 2.37 Million | 2.07 Million | 1.86 Million | 699 Thousand | 667 Thousand | 1.28 Million |
Total Investments | 392 Thousand | 574 Thousand | 392 Thousand | 3.74 Million | 3.51 Million | 5.53 Million |
Total Debt | 6.58 Million | 2.07 Million | 1.86 Million | 2.68 Million | 667 Thousand | 6.28 Million |
Net Debt | -6.83 Million | -18.27 Million | -30.32 Million | -6.4 Million | -2.63 Million | -7.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 65.56 Million | 82.39 Million | 98.17 Million | 98.17 Million | 90.9 Million | 77.23 Million |
Total Current Assets | 23.35 Million | 53.47 Million | 70.29 Million | 70.29 Million | 66.54 Million | 55.72 Million |
Cash And Short Term Investments | 517 Thousand | 2.81 Million | 13.42 Million | 13.42 Million | 11.82 Million | 10.99 Million |
Cash and Cash Equivalents | 517 Thousand | 2.81 Million | 13.42 Million | 13.42 Million | 11.82 Million | 10.99 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.01 Million | 14.85 Million | 38.89 Million | 38.89 Million | 23.84 Million | 29.69 Million |
Inventory | 2.74 Million | 4.31 Million | 4.57 Million | 4.57 Million | 9.54 Million | 3.1 Million |
Other Current Assets | 20.09 Million | 46.34 Million | 13.41 Million | 13.41 Million | 21.32 Million | 11.92 Million |
Total Non-Current Assets | 42.2 Million | 28.91 Million | 27.87 Million | 27.87 Million | 24.35 Million | 21.5 Million |
Net PPE | 21.37 Million | 21.05 Million | 19.86 Million | 19.86 Million | 17.87 Million | 16.81 Million |
Good Will And Intangible Assets | 243 Thousand | 256 Thousand | 270 Thousand | 270 Thousand | 243 Thousand | 258 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 243 Thousand | 256 Thousand | - | - | 243 Thousand | 258 Thousand |
Long-Term Investments | 956 Thousand | 392 Thousand | 392 Thousand | 392 Thousand | 392 Thousand | 392 Thousand |
Tax Assets | 6.14 Million | 7.21 Million | 6.86 Million | 6.86 Million | 5.84 Million | 4.04 Million |
Other Non Current Assets | 13.48 Million | - | 482 Thousand | 482 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.34 Million | 61.42 Million | 73.57 Million | 73.57 Million | 54.12 Million | 40.61 Million |
Total Current Liabilities | 41.87 Million | 52.5 Million | 64.85 Million | 64.85 Million | 44.98 Million | 32.93 Million |
Account Payables | 20.91 Million | 20.93 Million | 39.53 Million | 39.53 Million | 21.53 Million | 16.88 Million |
Tax Payables | - | 2.19 Million | 4.13 Million | 4.13 Million | 2.87 Million | 3.76 Million |
Short Term Debt | 10.97 Million | 5 Million | 4.21 Million | 4.21 Million | 1.45 Million | 1.77 Million |
Deferred Revenue | 5.48 Million | 2.19 Million | 4.13 Million | 4.13 Million | 2.87 Million | 3.76 Million |
Other Current Liabilities | 4.49 Million | 24.37 Million | 16.96 Million | 16.96 Million | 19.12 Million | 10.51 Million |
Total Non Current Liabilities | 9.46 Million | 8.92 Million | 8.71 Million | 8.71 Million | 9.13 Million | 7.67 Million |
Long-Term Debt | - | - | - | - | 2.67 Million | 3.01 Million |
Deferred Revenue Non Current | - | - | - | - | - | -3.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.21 Million | 4.73 Million | 4.8 Million | 4.8 Million | 2.39 Million | 5.41 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | 2.00 |
Total Equity | 14.22 Million | 20.96 Million | 24.59 Million | 24.59 Million | 36.77 Million | 36.62 Million |
Stock Holders Equity | 14.22 Million | 20.96 Million | 24.59 Million | 24.59 Million | 36.77 Million | 36.62 Million |
Common Stock | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million | 20 Million |
Retained Earnings | -40.4 Million | -33.65 Million | -30.02 Million | -30.02 Million | -17.84 Million | -17.99 Million |
Accumulated other comprehensive income | 34.62 Million | 34.22 Million | 34.22 Million | 34.62 Million | 34.22 Million | 34.22 Million |
Common Stock Equity | 14.22 Million | 20.96 Million | 24.59 Million | 24.59 Million | 36.77 Million | 36.62 Million |
Capital Lease Obligation | 5.4 Million | 2.31 Million | 2.37 Million | 2.37 Million | 2.67 Million | 3.01 Million |
Total Investments | 956 Thousand | 392 Thousand | 392 Thousand | 392 Thousand | 392 Thousand | 392 Thousand |
Total Debt | 10.97 Million | 7.32 Million | 6.58 Million | 6.58 Million | 4.13 Million | 4.79 Million |
Net Debt | 10.45 Million | 4.51 Million | -6.83 Million | -6.83 Million | -7.69 Million | -6.2 Million |
6794
7607
MC
WTBFA
USEA
UGP