USD 2.57
(-6.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 38.93 Billion | 36.44 Billion | 39.01 Billion | 36.25 Billion | 31.19 Billion | 30.49 Billion |
Total Current Assets | 19.34 Billion | 18.56 Billion | 25.02 Billion | 17.48 Billion | 15.05 Billion | 16.21 Billion |
Cash And Short Term Investments | 6.21 Billion | 6.14 Billion | 4.08 Billion | 7.69 Billion | 5.2 Billion | 6.79 Billion |
Cash and Cash Equivalents | 5.92 Billion | 5.62 Billion | 2.28 Billion | 2.66 Billion | 2.11 Billion | 3.93 Billion |
Short Term Investments | 292.93 Million | 520.35 Million | 1.8 Billion | 5.03 Billion | 3.09 Billion | 2.85 Billion |
Net Receivables | 8.03 Billion | 7.39 Billion | 5.92 Billion | 5.81 Billion | 6.02 Billion | 5.81 Billion |
Inventory | 4.29 Billion | 4.9 Billion | 3.91 Billion | 3.84 Billion | 3.71 Billion | 3.35 Billion |
Other Current Assets | 799.76 Million | 123.69 Million | 11.09 Billion | 132.12 Million | 111.35 Million | 247.1 Million |
Total Non-Current Assets | 19.58 Billion | 17.87 Billion | 13.98 Billion | 18.76 Billion | 16.13 Billion | 14.28 Billion |
Net PPE | 8.09 Billion | 7.65 Billion | 7.18 Billion | 10.15 Billion | 9.55 Billion | 9.64 Billion |
Good Will And Intangible Assets | 2.55 Billion | 1.91 Billion | 1.47 Billion | 1.78 Billion | 1.76 Billion | 2.36 Billion |
Good Will | 25.35 Million | 917.77 Million | 818.09 Million | 931.8 Million | 931.8 Million | 1.52 Billion |
Intangible Assets | 1.61 Billion | 1 Billion | 653.16 Million | 850.84 Million | 830.78 Million | 844.26 Million |
Long-Term Investments | 4.52 Billion | 554.22 Million | 457.87 Million | 1.14 Billion | 688.12 Million | 1.77 Billion |
Tax Assets | 1.23 Billion | 898.23 Million | 571.75 Million | 974.71 Million | 653.69 Million | 514.2 Million |
Other Non Current Assets | 3.16 Billion | 6.85 Billion | 4.29 Billion | 4.7 Billion | 3.47 Billion | -23.95 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.9 Billion | 24.26 Billion | 28.54 Billion | 26.33 Billion | 21.36 Billion | 20.69 Billion |
Total Current Liabilities | 11.22 Billion | 12.76 Billion | 12.64 Billion | 9.24 Billion | 5.19 Billion | 6.33 Billion |
Account Payables | 5.72 Billion | 7.37 Billion | 5.78 Billion | 4.04 Billion | 2.7 Billion | 2.73 Billion |
Tax Payables | 720.52 Million | 507.48 Million | 425.52 Million | 455.33 Million | 434.67 Million | 268 Million |
Short Term Debt | 2.3 Billion | 3.58 Billion | 3.05 Billion | 3.51 Billion | 1.32 Billion | 2.27 Billion |
Deferred Revenue | 1.05 Billion | - | 5.62 Million | 18.28 Million | 27.62 Million | 26.57 Million |
Other Current Liabilities | 2.14 Billion | 1.8 Billion | 3.78 Billion | 1.66 Billion | 1.14 Billion | 1.3 Billion |
Total Non Current Liabilities | 13.67 Billion | 11.49 Billion | 15.9 Billion | 17.09 Billion | 16.16 Billion | 14.36 Billion |
Long-Term Debt | 9.77 Billion | 9.69 Billion | 14.67 Billion | 15.69 Billion | 14.66 Billion | 12.93 Billion |
Deferred Revenue Non Current | 1.21 Billion | - | - | 2500.00 | 1900.00 | 11.85 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Billion | 790.23 Million | 413.75 Million | 534.85 Million | 612.07 Million | 553.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.02 Billion | 12.17 Billion | 10.46 Billion | 9.91 Billion | 9.83 Billion | 9.8 Billion |
Stock Holders Equity | 13.5 Billion | 11.7 Billion | 10.06 Billion | 9.53 Billion | 9.45 Billion | 9.44 Billion |
Common Stock | 6.62 Billion | 5.17 Billion | 5.17 Billion | 5.17 Billion | 5.17 Billion | 5.17 Billion |
Retained Earnings | 134.03 Million | 78.13 Million | 4.86 Billion | 55.39 Million | 4.25 Billion | 4.2 Billion |
Accumulated other comprehensive income | 7.22 Billion | 6.89 Billion | 5.34 Billion | 4.77 Billion | 4.49 Billion | 4.64 Billion |
Common Stock Equity | 13.5 Billion | 11.7 Billion | 10.06 Billion | 9.53 Billion | 9.45 Billion | 9.44 Billion |
Capital Lease Obligation | 1.21 Billion | 1.52 Billion | 1.34 Billion | 1.83 Billion | 1.58 Billion | 46.06 Million |
Total Investments | 4.82 Billion | 1.07 Billion | 2.26 Billion | 6.17 Billion | 3.77 Billion | 3.18 Billion |
Total Debt | 13.29 Billion | 13.27 Billion | 17.72 Billion | 19.21 Billion | 15.98 Billion | 15.2 Billion |
Net Debt | 7.36 Billion | 7.65 Billion | 15.44 Billion | 16.55 Billion | 13.86 Billion | 11.26 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 38.96 Billion | 37.26 Billion | 38.93 Billion | 38.93 Billion | 36.4 Billion | 34.27 Billion |
Total Current Assets | 15.74 Billion | 16.57 Billion | 19.34 Billion | 19.34 Billion | 18.03 Billion | 16.58 Billion |
Cash And Short Term Investments | 4.13 Billion | 4.05 Billion | 6.21 Billion | 6.21 Billion | 6.24 Billion | 5.71 Billion |
Cash and Cash Equivalents | 3.83 Billion | 3.74 Billion | 5.92 Billion | 5.92 Billion | 6.03 Billion | 5.37 Billion |
Short Term Investments | 300.83 Million | 309.46 Million | 292.93 Million | 292.93 Million | 209.2 Million | 337.42 Million |
Net Receivables | 7.47 Billion | 7.96 Billion | 8.03 Billion | 8.03 Billion | 7.75 Billion | 7.05 Billion |
Inventory | 3.98 Billion | 4.37 Billion | 4.29 Billion | 4.29 Billion | 3.91 Billion | 3.68 Billion |
Other Current Assets | 151.2 Million | 184.7 Million | 799.76 Million | 799.76 Million | 126.89 Million | 135.4 Million |
Total Non-Current Assets | 23.21 Billion | 20.68 Billion | 19.58 Billion | 19.58 Billion | 18.37 Billion | 17.68 Billion |
Net PPE | 8.19 Billion | 8.16 Billion | 8.09 Billion | 8.09 Billion | 7.83 Billion | 7.76 Billion |
Good Will And Intangible Assets | 1.97 Billion | 1.87 Billion | 2.55 Billion | 2.55 Billion | 2.26 Billion | 2.07 Billion |
Good Will | 942.75 Million | 942.61 Million | 25.35 Million | 25.35 Million | 944.96 Million | 930.74 Million |
Intangible Assets | 1.03 Billion | 929.46 Million | 1.61 Billion | 1.61 Billion | 1.32 Billion | 1.14 Billion |
Long-Term Investments | 8.23 Billion | 6.11 Billion | 4.52 Billion | 4.52 Billion | 907.12 Million | 622.25 Million |
Tax Assets | 1.89 Billion | 1.8 Billion | 1.23 Billion | 1.23 Billion | 1.18 Billion | 1.06 Billion |
Other Non Current Assets | 2.92 Billion | 2.72 Billion | 3.16 Billion | 3.16 Billion | 6.17 Billion | 6.17 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.11 Billion | 22.88 Billion | 24.9 Billion | 24.9 Billion | 23.16 Billion | 21.67 Billion |
Total Current Liabilities | 10.15 Billion | 9.88 Billion | 11.22 Billion | 11.22 Billion | 9.94 Billion | 8.43 Billion |
Account Payables | 4.65 Billion | 4.38 Billion | 5.72 Billion | 5.72 Billion | 4.85 Billion | 3.84 Billion |
Tax Payables | 301.13 Million | 86.75 Million | 720.52 Million | 720.52 Million | 664.98 Million | 381.52 Million |
Short Term Debt | 3.74 Billion | 4.08 Billion | 2.3 Billion | 2.3 Billion | 2.59 Billion | 2.78 Billion |
Deferred Revenue | 352.85 Million | 117.89 Million | 1.05 Billion | 1.05 Billion | 2.32 Billion | 1.64 Billion |
Other Current Liabilities | 1.39 Billion | 1.29 Billion | 2.14 Billion | 2.14 Billion | 160.88 Million | 162.31 Million |
Total Non Current Liabilities | 13.95 Billion | 13 Billion | 13.67 Billion | 13.67 Billion | 13.22 Billion | 13.23 Billion |
Long-Term Debt | 10.28 Billion | 9.18 Billion | 9.77 Billion | 9.77 Billion | 11.31 Billion | 11.44 Billion |
Deferred Revenue Non Current | 1.09 Billion | 1.15 Billion | 1.21 Billion | 1.21 Billion | 541.55 Million | 515.52 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.92 Billion | 1.98 Billion | 2 Billion | 2 Billion | 192.92 Million | 225.39 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.85 Billion | 14.37 Billion | 14.02 Billion | 14.02 Billion | 13.24 Billion | 12.6 Billion |
Stock Holders Equity | 14.28 Billion | 13.82 Billion | 13.5 Billion | 13.5 Billion | 12.7 Billion | 12.09 Billion |
Common Stock | 6.62 Billion | 6.62 Billion | 6.62 Billion | 6.62 Billion | 6.62 Billion | 6.62 Billion |
Retained Earnings | 869.48 Million | 431.52 Million | 134.03 Million | 134.03 Million | 1.06 Billion | 477.09 Million |
Accumulated other comprehensive income | 7.23 Billion | 7.24 Billion | 7.22 Billion | 7.21 Billion | 5.41 Billion | 5.41 Billion |
Common Stock Equity | 14.28 Billion | 13.82 Billion | 13.5 Billion | 13.5 Billion | 12.7 Billion | 12.09 Billion |
Capital Lease Obligation | 1.09 Billion | 1.15 Billion | 1.21 Billion | 1.21 Billion | 1.53 Billion | 1.53 Billion |
Total Investments | 8.53 Billion | 6.42 Billion | 4.82 Billion | 4.82 Billion | 1.11 Billion | 959.68 Million |
Total Debt | 15.12 Billion | 14.42 Billion | 13.29 Billion | 13.29 Billion | 13.91 Billion | 14.22 Billion |
Net Debt | 11.29 Billion | 10.68 Billion | 7.36 Billion | 7.36 Billion | 7.87 Billion | 8.84 Billion |
MSP
6794
7607
CASH
WTBFA
USEA