PLN 1.62
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 169.44 Million | 244.58 Million | 323.75 Million | 332.54 Million | 327.89 Million | 297.82 Million |
Total Current Assets | 39.69 Million | 60.01 Million | 77.35 Million | 86.11 Million | 72.96 Million | 68.79 Million |
Cash And Short Term Investments | 933 Thousand | 1.2 Million | 2.49 Million | 4.94 Million | 235 Thousand | 162 Thousand |
Cash and Cash Equivalents | 933 Thousand | 1.2 Million | 2.49 Million | 4.94 Million | 235 Thousand | 162 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.08 Million | 21.67 Million | 31.21 Million | 27.03 Million | 23.44 Million | 34.63 Million |
Inventory | 25.97 Million | 33.12 Million | 38.75 Million | 47.98 Million | 41.03 Million | 25.47 Million |
Other Current Assets | 702 Thousand | 4.01 Million | 4.89 Million | 6.14 Million | 8.25 Million | 8.52 Million |
Total Non-Current Assets | 129.74 Million | 184.57 Million | 246.4 Million | 246.43 Million | 254.92 Million | 229.02 Million |
Net PPE | 102.48 Million | 147.14 Million | 196.01 Million | 197.09 Million | 202.33 Million | 175.67 Million |
Good Will And Intangible Assets | 17.96 Million | 25.08 Million | 41.61 Million | 43.12 Million | 45.61 Million | 43.85 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.96 Million | 25.08 Million | 41.61 Million | 43.12 Million | 45.61 Million | 43.85 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 8.63 Million | 11.38 Million | 8.72 Million | 5.97 Million | 6.14 Million | 5.91 Million |
Other Non Current Assets | 668 Thousand | 958 Thousand | 51 Thousand | 232 Thousand | 839 Thousand | 3.57 Million |
Other Assets | - | - | - | - | 1000.00 | - |
Total Liabilities | 60.86 Million | 127.28 Million | 196.46 Million | 191.82 Million | 185.54 Million | 173.6 Million |
Total Current Liabilities | 47.24 Million | 98.68 Million | 159.62 Million | 156.47 Million | 144.34 Million | 156.88 Million |
Account Payables | 31.54 Million | 61.6 Million | 62.94 Million | 59.55 Million | 48.3 Million | 44.42 Million |
Tax Payables | 37 Thousand | - | - | - | 453 Thousand | 64 Thousand |
Short Term Debt | 2.97 Million | 7.87 Million | 68.18 Million | 70.49 Million | 75.1 Million | 93.24 Million |
Deferred Revenue | 72 Thousand | 2.07 Million | 473 Thousand | 2.28 Million | 2.65 Million | 64 Thousand |
Other Current Liabilities | 12.65 Million | 27.12 Million | 28.02 Million | 24.14 Million | 18.28 Million | 19.15 Million |
Total Non Current Liabilities | 13.62 Million | 28.6 Million | 36.83 Million | 35.35 Million | 41.19 Million | 16.71 Million |
Long-Term Debt | 6.35 Million | 19.72 Million | 25.91 Million | 24.41 Million | 30.27 Million | 3.26 Million |
Deferred Revenue Non Current | 923 Thousand | 995 Thousand | 1.16 Million | 1.24 Million | 1.33 Million | 1.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.29 Million | 1.57 Million | 1.84 Million | 1.79 Million | 1.87 Million | 2.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 108.58 Million | 117.3 Million | 127.29 Million | 140.71 Million | 142.35 Million | 124.22 Million |
Stock Holders Equity | 108.58 Million | 117.3 Million | 127.29 Million | 140.71 Million | 142.35 Million | 124.22 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 7.94 Million | -27.86 Million | -19.89 Million | 2.69 Million | 35.47 Million | -2.18 Million |
Accumulated other comprehensive income | 46.26 Million | 90.79 Million | 92.81 Million | 83.64 Million | 52.5 Million | 72.03 Million |
Common Stock Equity | 108.58 Million | 117.3 Million | 127.29 Million | 140.71 Million | 142.35 Million | 124.22 Million |
Capital Lease Obligation | 6.35 Million | 27.59 Million | 34.86 Million | 32.53 Million | 39.2 Million | 5.61 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 9.32 Million | 27.59 Million | 94.09 Million | 94.9 Million | 105.37 Million | 96.5 Million |
Net Debt | 8.39 Million | 26.39 Million | 91.6 Million | 89.96 Million | 105.14 Million | 96.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 150.61 Million | 157.52 Million | 169.44 Million | 169.44 Million | 194.45 Million | 216.38 Million |
Total Current Assets | 46.82 Million | 46.82 Million | 39.69 Million | 39.69 Million | 57.78 Million | 76.33 Million |
Cash And Short Term Investments | 2.58 Million | 5.62 Million | 933 Thousand | 933 Thousand | 1.17 Million | 3.03 Million |
Cash and Cash Equivalents | 2.58 Million | 5.62 Million | 933 Thousand | 933 Thousand | 1.17 Million | 3.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.72 Million | 13.11 Million | 12.08 Million | 12.08 Million | 22.26 Million | 31.02 Million |
Inventory | 26.89 Million | 26.16 Million | 25.97 Million | 25.97 Million | 31.19 Million | 36.27 Million |
Other Current Assets | 3.62 Million | 1.91 Million | 702 Thousand | 702 Thousand | 3.15 Million | 6 Million |
Total Non-Current Assets | 103.78 Million | 110.69 Million | 129.74 Million | 129.74 Million | 136.66 Million | 140.04 Million |
Net PPE | 78.24 Million | 85.4 Million | 102.48 Million | 102.48 Million | 109.57 Million | 110.74 Million |
Good Will And Intangible Assets | 17.54 Million | 17.52 Million | 17.96 Million | 17.96 Million | 16.95 Million | 18.87 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.54 Million | 17.52 Million | 17.96 Million | 17.96 Million | 16.95 Million | 18.87 Million |
Long-Term Investments | - | -1.00 | - | - | - | - |
Tax Assets | 7.55 Million | 7.31 Million | 8.63 Million | 8.63 Million | 9.46 Million | 9.46 Million |
Other Non Current Assets | 444 Thousand | 451 Thousand | 668 Thousand | 668 Thousand | 676 Thousand | 972 Thousand |
Other Assets | - | 1.00 | - | - | - | -1000.00 |
Total Liabilities | 41.86 Million | 48.77 Million | 60.86 Million | 60.86 Million | 71.15 Million | 96.85 Million |
Total Current Liabilities | 28.3 Million | 32.68 Million | 47.24 Million | 47.24 Million | 56.47 Million | 81.86 Million |
Account Payables | 16.82 Million | 19.62 Million | 31.54 Million | 31.54 Million | 34.7 Million | 49.58 Million |
Tax Payables | 10 Thousand | 30 Thousand | 37 Thousand | 37 Thousand | 7000.00 | 3.87 Million |
Short Term Debt | 1.67 Million | 3.42 Million | 2.97 Million | 2.97 Million | 3.65 Million | 4.47 Million |
Deferred Revenue | 784 Thousand | 868 Thousand | 72 Thousand | 72 Thousand | 394 Thousand | 4.26 Million |
Other Current Liabilities | 9.02 Million | 8.75 Million | 12.65 Million | 12.65 Million | 17.73 Million | 23.55 Million |
Total Non Current Liabilities | 13.55 Million | 16.09 Million | 13.62 Million | 13.62 Million | 14.67 Million | 14.98 Million |
Long-Term Debt | 8.1 Million | 10.42 Million | 6.35 Million | 6.35 Million | 6.65 Million | 6.83 Million |
Deferred Revenue Non Current | 174 Thousand | 109 Thousand | 923 Thousand | 923 Thousand | 940 Thousand | 959 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.18 Million | 1.29 Million | 1.29 Million | 1.29 Million | 1.44 Million | 1.56 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 108.75 Million | 108.74 Million | 108.58 Million | 108.58 Million | 123.3 Million | 119.53 Million |
Stock Holders Equity | 108.75 Million | 108.74 Million | 108.58 Million | 108.58 Million | 123.3 Million | 119.53 Million |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | -23.22 Million | 8.1 Million | 7.94 Million | 7.94 Million | 845 Thousand | -2.93 Million |
Accumulated other comprehensive income | 131.47 Million | 100.13 Million | 46.26 Million | 46.26 Million | 121.96 Million | 121.96 Million |
Common Stock Equity | 108.75 Million | 108.74 Million | 108.58 Million | 108.58 Million | 123.3 Million | 119.53 Million |
Capital Lease Obligation | 8.1 Million | 10.42 Million | 6.35 Million | 6.35 Million | 10.3 Million | 10.83 Million |
Total Investments | - | -1.00 | - | - | - | - |
Total Debt | 9.77 Million | 13.85 Million | 9.32 Million | 9.32 Million | 10.3 Million | 11.3 Million |
Net Debt | 7.19 Million | 8.23 Million | 8.39 Million | 8.39 Million | 9.12 Million | 8.26 Million |
AKSHAR
DDEVPLASTIK
JOCIL
AALR3
6245
ATV