AUD 0.02
(5.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 31.98 Million | 38.45 Million | 39.69 Million | 27.75 Million | 167.35 Thousand |
Total Current Assets | 9.81 Million | 7.76 Million | 9.07 Million | 13.49 Million | 167.35 Thousand |
Cash And Short Term Investments | 2.06 Million | 1.21 Million | 3.26 Million | 11.98 Million | 131.89 Thousand |
Cash and Cash Equivalents | 1.27 Million | 1.15 Million | 3.16 Million | 11.98 Million | 131.89 Thousand |
Short Term Investments | 794.57 Thousand | 59.68 Thousand | 96.7 Thousand | 6600.00 | - |
Net Receivables | 5.21 Million | 6.37 Million | 5.41 Million | 1.5 Million | 35.45 Thousand |
Inventory | 61.77 Thousand | 63.19 Thousand | 74.3 Thousand | -236.5 Thousand | -35.45 Thousand |
Other Current Assets | 2.15 Million | 103.86 Thousand | 656.34 Thousand | 236.5 Thousand | 35.45 Thousand |
Total Non-Current Assets | 22.17 Million | 30.69 Million | 30.62 Million | 14.26 Million | 17.48 Million |
Net PPE | 180.57 Thousand | 2.35 Million | 2.35 Million | 253 Thousand | - |
Good Will And Intangible Assets | 21.24 Million | 52.17 Million | 28.32 Million | 13.77 Million | 17.48 Million |
Good Will | 16.04 Million | 24.11 Million | 24.11 Million | 13.77 Million | 8.74 Million |
Intangible Assets | 5.2 Million | 28.06 Million | 4.21 Million | 8.74 Million | 8.74 Million |
Long-Term Investments | 345.18 Thousand | 277.9 Thousand | 151.48 Thousand | 240 Thousand | - |
Tax Assets | - | 6.58 Million | - | -240 Thousand | - |
Other Non Current Assets | 403.29 Thousand | -30.69 Million | -204.77 Thousand | 240 Thousand | -17.48 Million |
Other Assets | - | - | - | - | -17.48 Million |
Total Liabilities | 10.94 Million | 10.37 Million | 11.61 Million | 5.14 Million | 194.19 Thousand |
Total Current Liabilities | 9.96 Million | 8.83 Million | 7.64 Million | 3.41 Million | 194.19 Thousand |
Account Payables | 1.75 Million | 2.3 Million | 2.36 Million | 2.84 Million | 7356.00 |
Tax Payables | - | - | 118.29 Thousand | - | - |
Short Term Debt | 4.67 Million | 3.9 Million | 296.76 Thousand | 308 Thousand | - |
Deferred Revenue | 313.76 Thousand | 189.67 Thousand | 118.29 Thousand | - | - |
Other Current Liabilities | 3.21 Million | 2.43 Million | 4.85 Million | 263 Thousand | 186.83 Thousand |
Total Non Current Liabilities | 978.96 Thousand | 1.53 Million | 3.96 Million | 1.73 Million | - |
Long-Term Debt | 161.42 Thousand | 375.79 Thousand | 4.26 Million | 1.73 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 817.53 Thousand | 1.15 Million | -849.02 Thousand | - | - |
Other Liabilities | - | - | - | - | - |
Total Equity | 21.04 Million | 28.08 Million | 28.08 Million | 22.6 Million | -26.83 Thousand |
Stock Holders Equity | 21.04 Million | 28.08 Million | 28.08 Million | 22.6 Million | -26.83 Thousand |
Common Stock | 43.26 Million | 41 Million | 36.97 Million | 27.98 Million | 531.72 Thousand |
Retained Earnings | -22.77 Million | -13.31 Million | -7.99 Million | -4.23 Million | -558.56 Thousand |
Accumulated other comprehensive income | 545.91 Thousand | 406.4 Thousand | 1.86 Million | -1.14 Million | - |
Common Stock Equity | 21.04 Million | 28.08 Million | 28.08 Million | 22.6 Million | -26.83 Thousand |
Capital Lease Obligation | 1.16 Million | 1.1 Million | 2.3 Million | 27.07 Thousand | - |
Total Investments | 347.63 Thousand | 337.58 Thousand | 248.19 Thousand | 240 Thousand | - |
Total Debt | 4.83 Million | 5.38 Million | 4.55 Million | 2.04 Million | - |
Net Debt | 3.56 Million | 4.23 Million | 1.38 Million | -9.94 Million | -131.89 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 31.98 Million | 31.98 Million | 31.98 Million | 40.03 Million | 40.03 Million | 40.24 Million |
Total Current Assets | 9.81 Million | 9.81 Million | 9.81 Million | 11.08 Million | 11.08 Million | 9.41 Million |
Cash And Short Term Investments | 2.06 Million | 2.06 Million | 2.06 Million | 3.01 Million | 3.01 Million | 3.26 Million |
Cash and Cash Equivalents | 1.27 Million | 1.27 Million | 1.27 Million | 2.29 Million | 2.29 Million | 3.16 Million |
Short Term Investments | 794.57 Thousand | 794.57 Thousand | 2450.00 | 713.9 Thousand | 685.97 Thousand | 96.7 Thousand |
Net Receivables | 7.37 Million | 5.21 Million | 5.53 Million | 6.79 Million | 6.42 Million | 5.41 Million |
Inventory | 61.77 Thousand | 61.77 Thousand | 61.77 Thousand | 62.09 Thousand | 62.09 Thousand | 74.3 Thousand |
Other Current Assets | 304.17 Thousand | 2.15 Million | 1.83 Million | 1.21 Million | 1.61 Million | 656.34 Thousand |
Total Non-Current Assets | 22.17 Million | 22.17 Million | 22.17 Million | 28.94 Million | 28.94 Million | 30.83 Million |
Net PPE | 180.57 Thousand | 180.57 Thousand | 180.57 Thousand | 164.87 Thousand | 164.87 Thousand | 2.35 Million |
Good Will And Intangible Assets | 16.04 Million | 21.24 Million | 21.24 Million | 28.46 Million | 28.46 Million | 28.32 Million |
Good Will | 16.04 Million | 16.04 Million | 16.04 Million | 23.96 Million | 23.96 Million | 24.11 Million |
Intangible Assets | - | 5.2 Million | 5.2 Million | 4.5 Million | 4.5 Million | 4.21 Million |
Long-Term Investments | 748.47 Thousand | 345.18 Thousand | 345.18 Thousand | 312.18 Thousand | 312.18 Thousand | 151.48 Thousand |
Tax Assets | - | - | - | -4.5 Million | - | 30.69 Million |
Other Non Current Assets | 5.2 Million | 403.29 Thousand | 403.29 Thousand | 4.5 Million | - | -30.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.94 Million | 10.94 Million | 10.94 Million | 10.16 Million | 10.16 Million | 9.4 Million |
Total Current Liabilities | 9.96 Million | 9.96 Million | 9.96 Million | 9.1 Million | 9.1 Million | 4.58 Million |
Account Payables | 1.75 Million | 1.75 Million | 1.75 Million | 4.2 Million | 4.2 Million | 2.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.07 Million | 4.67 Million | 4.67 Million | 4.15 Million | 3.8 Million | 296.76 Thousand |
Deferred Revenue | 313.76 Thousand | 313.76 Thousand | 2.14 Million | - | - | 118.29 Thousand |
Other Current Liabilities | 2.81 Million | 3.21 Million | 3.52 Million | 738.77 Thousand | 1.08 Million | 1.8 Million |
Total Non Current Liabilities | 978.96 Thousand | 978.96 Thousand | 978.96 Thousand | 1.06 Million | 1.06 Million | 4.81 Million |
Long-Term Debt | 161.42 Thousand | 161.42 Thousand | 161.42 Thousand | 86.55 Thousand | 1.01 Million | 4.26 Million |
Deferred Revenue Non Current | - | - | - | - | - | -50 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 817.53 Thousand | 817.53 Thousand | 817.53 Thousand | 973.76 Thousand | 50 Thousand | 50 Thousand |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 21.04 Million | 21.04 Million | 21.04 Million | 29.87 Million | 29.87 Million | 30.83 Million |
Stock Holders Equity | 21.04 Million | 21.04 Million | 21.04 Million | 29.87 Million | 29.87 Million | 30.83 Million |
Common Stock | 43.26 Million | 43.26 Million | 43.26 Million | 43.21 Million | 43.21 Million | 36.97 Million |
Retained Earnings | -22.77 Million | -22.77 Million | -22.77 Million | -13.89 Million | -13.89 Million | -7.99 Million |
Accumulated other comprehensive income | 545.91 Thousand | 545.91 Thousand | 545.91 Thousand | 546.53 Thousand | 546.53 Thousand | 1.86 Million |
Common Stock Equity | 21.04 Million | 21.04 Million | 21.04 Million | 29.87 Million | 29.87 Million | 30.83 Million |
Capital Lease Obligation | 767.53 Thousand | 1.16 Million | 1.16 Million | 923.76 Thousand | 1.26 Million | 2.3 Million |
Total Investments | 1.54 Million | 347.63 Thousand | 347.63 Thousand | 1.02 Million | 998.16 Thousand | 248.19 Thousand |
Total Debt | 6 Million | 4.83 Million | 4.83 Million | 5.16 Million | 4.81 Million | 4.55 Million |
Net Debt | 4.73 Million | 3.56 Million | 3.56 Million | 2.86 Million | 2.52 Million | 1.38 Million |
LBT
AKSHAR
DDEVPLASTIK
HY
AALR3
6245