PLN 4.3
(1.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 479.66 Million | 482.89 Million | 461.84 Million | 446.91 Million | 444.03 Million | 532.16 Million |
Total Current Assets | 335.2 Million | 346.12 Million | 333.71 Million | 298.04 Million | 285.79 Million | 387.47 Million |
Cash And Short Term Investments | 24.37 Million | 33.89 Million | 52.8 Million | 34.03 Million | 59.71 Million | 24.92 Million |
Cash and Cash Equivalents | 23.86 Million | 33.89 Million | 52.8 Million | 34.03 Million | 51.7 Million | 11.29 Million |
Short Term Investments | 505 Thousand | 431 Thousand | - | 108 Thousand | 8.01 Million | 13.62 Million |
Net Receivables | 63.15 Million | 122.17 Million | 108.7 Million | 112.53 Million | 105.06 Million | 142.59 Million |
Inventory | 174.08 Million | 188.32 Million | 169.89 Million | 149.63 Million | 116.53 Million | 217.48 Million |
Other Current Assets | 73.58 Million | 1.72 Million | 111.01 Million | 1.83 Million | 1.49 Million | 145.07 Million |
Total Non-Current Assets | 144.46 Million | 136.76 Million | 128.13 Million | 148.87 Million | 158.23 Million | 144.68 Million |
Net PPE | 72.5 Million | 68.15 Million | 63.82 Million | 62.92 Million | 71.94 Million | 56.17 Million |
Good Will And Intangible Assets | 26.62 Million | 18.05 Million | 39.07 Million | 48.77 Million | 52.65 Million | 53.97 Million |
Good Will | 14.84 Million | 14.84 Million | 16.6 Million | 19.29 Million | 21.36 Million | 24.5 Million |
Intangible Assets | 11.77 Million | 3.2 Million | 22.47 Million | 29.48 Million | 31.29 Million | 29.47 Million |
Long-Term Investments | 31.6 Million | 30.32 Million | 23.99 Million | 32.73 Million | 29.62 Million | 34.46 Million |
Tax Assets | 25.44 Million | 20.2 Million | 1.21 Million | 4.34 Million | 3.9 Million | -34.46 Million |
Other Non Current Assets | -11.7 Million | 31 Thousand | 37 Thousand | 87 Thousand | 91 Thousand | 34.52 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 226.81 Million | 225.16 Million | 354.7 Million | 355.57 Million | 363.04 Million | 367.39 Million |
Total Current Liabilities | 132.54 Million | 122.64 Million | 338.73 Million | 335.51 Million | 338.87 Million | 358.06 Million |
Account Payables | 77.84 Million | 55.47 Million | 150.64 Million | 147.59 Million | 186.67 Million | 202.9 Million |
Tax Payables | 62 Thousand | 564 Thousand | 5.27 Million | 5.71 Million | 4.15 Million | 11.53 Million |
Short Term Debt | 641 Thousand | 12.06 Million | 85.07 Million | 86.76 Million | 93.07 Million | 101.45 Million |
Deferred Revenue | 24.88 Million | 28.63 Million | - | 93.04 Million | 54.37 Million | 51.94 Million |
Other Current Liabilities | 29.17 Million | 26.47 Million | 103.01 Million | 8.11 Million | 4.74 Million | 1.75 Million |
Total Non Current Liabilities | 94.26 Million | 102.51 Million | 15.96 Million | 20.06 Million | 24.17 Million | 9.33 Million |
Long-Term Debt | 1.08 Million | 854 Thousand | 15.96 Million | 18.72 Million | 23.58 Million | 2.48 Million |
Deferred Revenue Non Current | 69.26 Million | 86.65 Million | - | - | - | 296.76 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.67 Million | 13.29 Million | - | 1.34 Million | 588 Thousand | -295.02 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 252.85 Million | 257.73 Million | 107.14 Million | 91.33 Million | 80.98 Million | 164.76 Million |
Stock Holders Equity | 253.23 Million | 258.02 Million | 106.56 Million | 91.01 Million | 80.58 Million | 164.35 Million |
Common Stock | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand |
Retained Earnings | 231.1 Million | 235.62 Million | 85.84 Million | -5.61 Million | -14.46 Million | 69.07 Million |
Accumulated other comprehensive income | 21.15 Million | 21.41 Million | 19.74 Million | 18.81 Million | 17.22 Million | 17.46 Million |
Common Stock Equity | 253.23 Million | 258.02 Million | 106.56 Million | 91.01 Million | 80.58 Million | 164.35 Million |
Capital Lease Obligation | 28.47 Million | 13.29 Million | 23.28 Million | 26.01 Million | 33.43 Million | 3.84 Million |
Total Investments | 505 Thousand | 30.32 Million | 23.99 Million | 32.73 Million | 8.01 Million | 13.62 Million |
Total Debt | 1.72 Million | 26.2 Million | 101.04 Million | 105.48 Million | 116.66 Million | 103.93 Million |
Net Debt | -22.14 Million | -7.69 Million | 48.23 Million | 71.44 Million | 64.95 Million | 92.64 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 467.64 Million | 479.66 Million | 479.66 Million | 480.8 Million | 468.26 Million | 446.52 Million |
Total Current Assets | 323.34 Million | 335.2 Million | 335.2 Million | 347.33 Million | 333.74 Million | 311.1 Million |
Cash And Short Term Investments | 16.48 Million | 23.86 Million | 23.86 Million | 31.48 Million | 19.34 Million | 25.4 Million |
Cash and Cash Equivalents | 16.48 Million | 23.86 Million | 23.86 Million | 31.48 Million | 19.34 Million | 25.4 Million |
Short Term Investments | 111.99 Thousand | - | - | 363 Thousand | 355 Thousand | - |
Net Receivables | 133.48 Million | 133.44 Million | 133.44 Million | 147.45 Million | 139.93 Million | 122.24 Million |
Inventory | 170.58 Million | 174.08 Million | 174.08 Million | 163.32 Million | 170.31 Million | 161.02 Million |
Other Current Assets | 2.79 Million | 3.79 Million | 3.79 Million | 3.29 Million | 3.24 Million | 1.52 Million |
Total Non-Current Assets | 144.3 Million | 144.46 Million | 144.46 Million | 133.46 Million | 134.51 Million | 135.42 Million |
Net PPE | 71.33 Million | 72.5 Million | 72.5 Million | 62.31 Million | 63.73 Million | 66.61 Million |
Good Will And Intangible Assets | 41.15 Million | 14.84 Million | 14.84 Million | 39.97 Million | 39.5 Million | 38.47 Million |
Good Will | 14.84 Million | 14.84 Million | 14.84 Million | 14.84 Million | 14.84 Million | 14.84 Million |
Intangible Assets | 26.3 Million | - | - | 25.12 Million | 24.66 Million | 23.62 Million |
Long-Term Investments | 31.75 Million | 31.6 Million | 31.6 Million | 31.1 Million | 31.19 Million | 30.28 Million |
Tax Assets | 26.3 Million | 25.44 Million | 25.44 Million | -31.1 Million | -31.19 Million | -30.28 Million |
Other Non Current Assets | -26.25 Million | 65 Thousand | 65 Thousand | 31.18 Million | 31.27 Million | 30.33 Million |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 220.64 Million | 226.81 Million | 226.81 Million | 227.59 Million | 218.03 Million | 191.98 Million |
Total Current Liabilities | 131.28 Million | 132.54 Million | 132.54 Million | 140 Million | 127.73 Million | 97.14 Million |
Account Payables | 76.32 Million | 77.84 Million | 77.84 Million | 81.28 Million | 70.99 Million | 37.71 Million |
Tax Payables | 69 Thousand | 62 Thousand | 62 Thousand | 139 Thousand | 513 Thousand | 58 Thousand |
Short Term Debt | 7.11 Million | 7.43 Million | 7.43 Million | 9.25 Million | 9.94 Million | 9.82 Million |
Deferred Revenue | 23.8 Million | 24.88 Million | 24.88 Million | 41.49 Million | 40.73 Million | 43.74 Million |
Other Current Liabilities | 24.04 Million | 22.37 Million | 22.37 Million | 7.97 Million | 6.05 Million | 5.85 Million |
Total Non Current Liabilities | 89.36 Million | 94.26 Million | 94.26 Million | 87.59 Million | 90.3 Million | 94.84 Million |
Long-Term Debt | 1.01 Million | 1.08 Million | 1.08 Million | 9.31 Million | 10.88 Million | 12.56 Million |
Deferred Revenue Non Current | 64.9 Million | 69.26 Million | 69.26 Million | 76.17 Million | 79.17 Million | 81.44 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.72 Million | 21.67 Million | 21.67 Million | - | - | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 247 Million | 252.85 Million | 252.85 Million | 253.2 Million | 250.22 Million | 254.54 Million |
Stock Holders Equity | 247.42 Million | 253.23 Million | 253.23 Million | 253.57 Million | 250.56 Million | 254.85 Million |
Common Stock | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand | 979 Thousand |
Retained Earnings | 225.79 Million | 231.1 Million | 231.1 Million | 231.44 Million | 228.28 Million | 232.6 Million |
Accumulated other comprehensive income | 20.65 Million | 21.15 Million | 2.54 Million | 21.15 Million | 21.3 Million | 21.27 Million |
Common Stock Equity | 247.42 Million | 253.23 Million | 253.23 Million | 253.57 Million | 250.56 Million | 254.85 Million |
Capital Lease Obligation | 21.72 Million | 21.67 Million | 21.67 Million | 16.68 Million | 18.72 Million | 20.21 Million |
Total Investments | 31.75 Million | 31.6 Million | 31.6 Million | 31.1 Million | 31.19 Million | 30.28 Million |
Total Debt | 29.84 Million | 30.19 Million | 30.19 Million | 18.56 Million | 20.83 Million | 22.39 Million |
Net Debt | 13.36 Million | 6.32 Million | 6.32 Million | -12.91 Million | 1.48 Million | -3.01 Million |
ADRT-UN
CPTP
0299
BDRBF
0I0B
DEEPAKSP