USD 10.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.12 Million | 8.41 Million | 8.42 Million | 8.67 Million | 8.59 Million | 8.52 Million |
Total Current Assets | 1.09 Million | 1.49 Million | 1.65 Million | 1.79 Million | 1.46 Million | 1.44 Million |
Cash And Short Term Investments | 1.89 Million | 1.47 Million | 1.44 Million | 1.64 Million | 1.26 Million | 1.14 Million |
Cash and Cash Equivalents | 652 Thousand | 1.47 Million | 1.44 Million | 1.64 Million | 1.26 Million | 1.14 Million |
Short Term Investments | 1.24 Million | - | - | - | - | - |
Net Receivables | - | - | - | - | 56 Thousand | 55 Thousand |
Inventory | - | - | - | - | -56 Thousand | -55 Thousand |
Other Current Assets | -1.89 Million | -1.47 Million | 122 Thousand | 149 Thousand | 206 Thousand | 297 Thousand |
Total Non-Current Assets | 7.85 Million | 6.91 Million | 6.77 Million | 6.88 Million | 7.13 Million | 7.08 Million |
Net PPE | 2.58 Million | 6.58 Million | 6.67 Million | 6.75 Million | 6.84 Million | 6.95 Million |
Good Will And Intangible Assets | 3.29 Million | 448 Thousand | 373 Thousand | 300 Thousand | 83 Thousand | 51 Thousand |
Good Will | 181 Thousand | 448 Thousand | 373 Thousand | 300 Thousand | 83 Thousand | 51 Thousand |
Intangible Assets | 3.11 Million | - | - | - | - | - |
Long-Term Investments | 1.24 Million | -448 Thousand | -495 Thousand | - | - | - |
Tax Assets | 181 Thousand | 110 Thousand | 100 Thousand | 132 Thousand | 282 Thousand | 132 Thousand |
Other Non Current Assets | 553 Thousand | 224 Thousand | 122 Thousand | -300 Thousand | -83 Thousand | -51 Thousand |
Other Assets | 181 Thousand | - | - | - | - | - |
Total Liabilities | 1.53 Million | 1.3 Million | 1.24 Million | 1.49 Million | 2.01 Million | 1.45 Million |
Total Current Liabilities | 643 Thousand | 490 Thousand | 504 Thousand | 636 Thousand | 514 Thousand | 502 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | 340 Thousand | 260 Thousand | 277 Thousand | 210 Thousand | 157 Thousand | 224 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | 146 Thousand | 93 Thousand | 87 Thousand | 199 Thousand | 97 Thousand | 110 Thousand |
Other Current Liabilities | 497 Thousand | 397 Thousand | 417 Thousand | 437 Thousand | 417 Thousand | 392 Thousand |
Total Non Current Liabilities | 713 Thousand | 813 Thousand | 743 Thousand | 861 Thousand | 1.5 Million | 952 Thousand |
Long-Term Debt | -1.53 Million | - | -87 Thousand | 291 Thousand | 946 Thousand | 380 Thousand |
Deferred Revenue Non Current | 1.53 Million | 93 Thousand | 87 Thousand | 199 Thousand | 97 Thousand | 110 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 248 Thousand | 449 Thousand | 481 Thousand | 137 Thousand | 147 Thousand | 124 Thousand |
Other Liabilities | 181 Thousand | - | - | - | - | - |
Total Equity | 5.69 Million | 5.63 Million | 5.73 Million | 5.54 Million | 5.32 Million | 5.92 Million |
Stock Holders Equity | 7.59 Million | 7.11 Million | 7.17 Million | 7.18 Million | 6.58 Million | 7.07 Million |
Common Stock | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand |
Retained Earnings | 6.74 Million | 6.26 Million | 6.32 Million | 6.33 Million | 5.73 Million | 6.22 Million |
Accumulated other comprehensive income | 7.59 Million | 7.11 Million | 7.17 Million | - | 6.58 Million | -165 Thousand |
Common Stock Equity | 7.59 Million | 7.11 Million | 7.17 Million | 7.18 Million | 6.58 Million | 7.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.24 Million | -448 Thousand | -495 Thousand | - | - | - |
Total Debt | 496 Thousand | 334 Thousand | 222 Thousand | 281 Thousand | 432 Thousand | 374 Thousand |
Net Debt | -156 Thousand | -1.14 Million | -1.22 Million | -1.36 Million | -830 Thousand | -773 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.02 Million | 9.19 Million | 9.31 Million | 9.12 Million | 9.12 Million | 8.89 Million |
Total Current Assets | 2.09 Million | 1.16 Million | 893 Thousand | 1.09 Million | 1.09 Million | 2.26 Million |
Cash And Short Term Investments | 2.09 Million | 2.11 Million | 2.13 Million | 1.89 Million | 1.89 Million | 2.12 Million |
Cash and Cash Equivalents | 2.09 Million | 847 Thousand | 893 Thousand | 652 Thousand | 652 Thousand | 2.12 Million |
Short Term Investments | 1.29 Million | 1.26 Million | 1.24 Million | 1.24 Million | 1.24 Million | - |
Net Receivables | - | 55 Thousand | - | - | - | - |
Inventory | - | 1.1 Million | - | - | - | - |
Other Current Assets | -2.26 Million | -2.11 Million | -2.13 Million | -1.89 Million | -1.89 Million | 136 Thousand |
Total Non-Current Assets | -69 Thousand | 7.82 Million | 8.22 Million | 7.85 Million | 7.85 Million | 6.63 Million |
Net PPE | 2.08 Million | 2.1 Million | 2.13 Million | 2.58 Million | 2.58 Million | 6.52 Million |
Good Will And Intangible Assets | - | 3.82 Million | 3.64 Million | 3.29 Million | 3.29 Million | - |
Good Will | - | - | - | - | 181 Thousand | - |
Intangible Assets | - | - | - | - | 3.11 Million | - |
Long-Term Investments | - | 1.26 Million | 1.24 Million | 1.24 Million | 1.24 Million | - |
Tax Assets | -69 Thousand | 206 Thousand | 200 Thousand | 181 Thousand | 181 Thousand | 110 Thousand |
Other Non Current Assets | -2.08 Million | 418 Thousand | 998 Thousand | 553 Thousand | 553 Thousand | - |
Other Assets | - | 206 Thousand | 200 Thousand | 181 Thousand | 181 Thousand | - |
Total Liabilities | 88 Thousand | 1.6 Million | 1.69 Million | 1.53 Million | 1.53 Million | 1.46 Million |
Total Current Liabilities | 88 Thousand | 917 Thousand | 965 Thousand | 643 Thousand | 643 Thousand | 810 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | 88 Thousand | 361 Thousand | 443 Thousand | 340 Thousand | 340 Thousand | 448 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | 146 Thousand | 146 Thousand | 180 Thousand |
Other Current Liabilities | - | 917 Thousand | 965 Thousand | 497 Thousand | 497 Thousand | 630 Thousand |
Total Non Current Liabilities | - | 485 Thousand | 531 Thousand | 713 Thousand | 713 Thousand | 651 Thousand |
Long-Term Debt | - | - | - | - | -1.53 Million | - |
Deferred Revenue Non Current | - | - | - | - | 1.53 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -437 Thousand | 37 Thousand | 63 Thousand | 248 Thousand | 248 Thousand | 450 Thousand |
Other Liabilities | 1.65 Million | 206 Thousand | 200 Thousand | 181 Thousand | 181 Thousand | - |
Total Equity | 7.64 Million | 7.58 Million | 7.61 Million | 7.59 Million | 5.69 Million | 7.43 Million |
Stock Holders Equity | 7.64 Million | 7.58 Million | 7.61 Million | 7.59 Million | 7.59 Million | 7.43 Million |
Common Stock | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand | 66 Thousand |
Retained Earnings | 6.79 Million | 6.73 Million | 6.76 Million | 6.74 Million | 6.74 Million | 6.58 Million |
Accumulated other comprehensive income | - | - | - | - | 7.59 Million | - |
Common Stock Equity | 7.64 Million | 7.58 Million | 7.61 Million | 7.59 Million | 7.59 Million | 7.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.29 Million | 1.26 Million | 1.24 Million | 1.24 Million | 1.24 Million | - |
Total Debt | - | - | - | - | 496 Thousand | - |
Net Debt | -2.09 Million | -847 Thousand | -893 Thousand | -652 Thousand | -156 Thousand | -2.12 Million |
0299
IZB
ROXIF
DEEPAKSP
KOM
ADRT-UN