PLN 35.0
(-1.69%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 208.01 Million | 217.46 Million | 195.53 Million | 191 Million | 192.63 Million | 214.64 Million |
Total Current Assets | 89.98 Million | 96.87 Million | 74.52 Million | 71.69 Million | 67.98 Million | 81.15 Million |
Cash And Short Term Investments | 11.29 Million | 2.69 Million | 2.69 Million | 5.41 Million | 17.85 Million | 3.48 Million |
Cash and Cash Equivalents | 10.24 Million | 2.19 Million | 2.27 Million | 5.41 Million | 17.85 Million | 3.48 Million |
Short Term Investments | 1.04 Million | 500.11 Thousand | 411 Thousand | - | - | 633.39 Thousand |
Net Receivables | 37.72 Million | 61.17 Million | 36.21 Million | 43.83 Million | 20.79 Million | 46.46 Million |
Inventory | 37.43 Million | 32.99 Million | 29.24 Million | 22.43 Million | 24.91 Million | 23.73 Million |
Other Current Assets | 3.52 Million | 9.29 Million | 42.59 Million | -0.01 | 25.21 Million | 53.92 Million |
Total Non-Current Assets | 118.03 Million | 120.59 Million | 121 Million | 119.31 Million | 124.64 Million | 133.48 Million |
Net PPE | 101.09 Million | 100.51 Million | 103.15 Million | 101.97 Million | 104.73 Million | 111.75 Million |
Good Will And Intangible Assets | 6.44 Million | 12.23 Million | 12.73 Million | 15.42 Million | 18.74 Million | 21.25 Million |
Good Will | 6.44 Million | 6.8 Million | 6.9 Million | 6.76 Million | 6.73 Million | 6.36 Million |
Intangible Assets | 6.43 Million | 5.43 Million | 5.83 Million | 8.66 Million | 12.01 Million | 14.89 Million |
Long-Term Investments | 3.16 Million | 3.47 Million | -126.8 Thousand | 623.74 Thousand | 123.29 Million | 132.35 Million |
Tax Assets | 398.03 Thousand | 2.53 Million | 2.59 Million | 1.28 Million | 993.24 Thousand | 330.67 Thousand |
Other Non Current Assets | 6.93 Million | 1.83 Million | 2.64 Million | 1.00 | -123.12 Million | -132.2 Million |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 118.89 Million | 139.38 Million | 122.51 Million | 94.08 Million | 84.56 Million | 106.05 Million |
Total Current Liabilities | 91.94 Million | 91.25 Million | 106.82 Million | 46.7 Million | 25.54 Million | 51.56 Million |
Account Payables | 23.3 Million | 18.57 Million | 19.61 Million | 17.32 Million | 7.88 Million | 14.76 Million |
Tax Payables | - | 543.78 Thousand | 2.37 Million | 2.4 Million | 2.14 Million | 4.53 Million |
Short Term Debt | 50.46 Million | 45.57 Million | 68.72 Million | 12.82 Million | 5.77 Million | 23.32 Million |
Deferred Revenue | 2.79 Million | 2.42 Million | 17.97 Million | 14.9 Million | 11.28 Million | 13.22 Million |
Other Current Liabilities | 15.37 Million | 24.68 Million | 507.58 Thousand | 1.64 Million | 607.45 Thousand | 250.5 Thousand |
Total Non Current Liabilities | 26.94 Million | 48.13 Million | 15.68 Million | 47.38 Million | 59.01 Million | 54.49 Million |
Long-Term Debt | 16.81 Million | 36.86 Million | 8.51 Million | 37.95 Million | 46.8 Million | 41.44 Million |
Deferred Revenue Non Current | 4.28 Million | 4.94 Million | 6.19 Million | 36.16 Million | 46.28 Million | 574.45 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.91 Thousand | 132.83 Thousand | -6.05 Million | -35.53 Million | -45.41 Million | 88.8 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | 1.00 | - |
Total Equity | 89.12 Million | 78.07 Million | 73.02 Million | 96.91 Million | 108.06 Million | 108.58 Million |
Stock Holders Equity | 89.12 Million | 78.07 Million | 73.02 Million | 96.91 Million | 108.06 Million | 108.58 Million |
Common Stock | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Retained Earnings | 32.93 Million | 19.65 Million | 14.04 Million | -29.99 Million | -15.27 Million | -4.4 Million |
Accumulated other comprehensive income | 1.25 Million | 3.48 Million | 4.04 Million | 71.97 Million | 68.4 Million | 61.83 Million |
Common Stock Equity | 89.12 Million | 78.07 Million | 73.02 Million | 96.91 Million | 108.06 Million | 108.58 Million |
Capital Lease Obligation | 4.28 Million | 4.94 Million | 3.9 Million | 3.94 Million | 3.35 Million | 5.18 Million |
Total Investments | 4.21 Million | 3.97 Million | 284.2 Thousand | 623.74 Thousand | 123.29 Million | 132.35 Million |
Total Debt | 71.56 Million | 87.39 Million | 77.24 Million | 50.77 Million | 52.57 Million | 64.77 Million |
Net Debt | 61.32 Million | 85.19 Million | 74.96 Million | 45.35 Million | 34.72 Million | 61.28 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 291.42 Million | 253.25 Million | 208.01 Million | 208.58 Million | 200.77 Million | 217.46 Million |
Total Current Assets | 158.39 Million | 131.07 Million | 89.98 Million | 91.21 Million | 84.81 Million | 96.87 Million |
Cash And Short Term Investments | 61.21 Million | 41.64 Million | 11.29 Million | 5.65 Million | 6.27 Million | 2.69 Million |
Cash and Cash Equivalents | 37.07 Million | 39.43 Million | 10.24 Million | 5.2 Million | 5.79 Million | 2.19 Million |
Short Term Investments | 24.14 Million | 2.2 Million | 1.04 Million | 451.74 Thousand | 486.76 Thousand | 500.11 Thousand |
Net Receivables | 58.99 Million | 51.89 Million | 37.72 Million | 49.17 Million | 41.66 Million | 61.17 Million |
Inventory | 38.18 Million | 37.53 Million | 37.43 Million | 36.38 Million | 36.87 Million | 32.99 Million |
Other Current Assets | 0.01 | 0.01 | 3.52 Million | 1.00 | 6.9 Million | 9.29 Million |
Total Non-Current Assets | 133.02 Million | 122.18 Million | 118.03 Million | 117.36 Million | 115.95 Million | 120.59 Million |
Net PPE | 108.72 Million | 100.37 Million | 101.09 Million | 98.95 Million | 97.57 Million | 100.51 Million |
Good Will And Intangible Assets | 12.2 Million | 12.44 Million | 6.44 Million | 13.26 Million | 13.42 Million | 12.23 Million |
Good Will | 6.39 Million | 6.37 Million | 6.44 Million | 6.59 Million | 6.54 Million | 6.8 Million |
Intangible Assets | 5.81 Million | 6.06 Million | - | 6.67 Million | 6.88 Million | 5.43 Million |
Long-Term Investments | -24.13 Million | 3.99 Million | 3.16 Million | 340.45 Thousand | -85.17 Thousand | 3.47 Million |
Tax Assets | 8.63 Million | 5.36 Million | 398.03 Thousand | 1.79 Million | 1.91 Million | 2.53 Million |
Other Non Current Assets | 27.6 Million | 2.00 | 6.93 Million | 3 Million | 3.12 Million | 1.83 Million |
Other Assets | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 187.25 Million | 154.06 Million | 118.89 Million | 124.32 Million | 118.93 Million | 139.38 Million |
Total Current Liabilities | 78.93 Million | 85.81 Million | 91.94 Million | 83.87 Million | 75.76 Million | 91.25 Million |
Account Payables | 26.17 Million | 19.51 Million | 23.3 Million | 18.14 Million | 14.45 Million | 18.57 Million |
Tax Payables | - | - | - | 1.57 Million | 421.71 Thousand | 543.78 Thousand |
Short Term Debt | 30.74 Million | 42.29 Million | 50.46 Million | 41.74 Million | 37.41 Million | 45.57 Million |
Deferred Revenue | 13.6 Million | 2.79 Million | 2.79 Million | 16.01 Million | 13.81 Million | 2.42 Million |
Other Current Liabilities | 8.41 Million | 21.21 Million | 15.37 Million | 7.97 Million | 10.08 Million | 24.68 Million |
Total Non Current Liabilities | 108.31 Million | 68.25 Million | 26.94 Million | 40.44 Million | 43.16 Million | 48.13 Million |
Long-Term Debt | 108.04 Million | 29.35 Million | 16.81 Million | 34.58 Million | 37.21 Million | 36.86 Million |
Deferred Revenue Non Current | - | - | 4.28 Million | 1.00 | 32.96 Million | 4.94 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 271.91 Thousand | 38.9 Million | 271.91 Thousand | 132.83 Thousand | -32.83 Million | 132.83 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 104.17 Million | 99.18 Million | 89.12 Million | 84.25 Million | 81.83 Million | 78.07 Million |
Stock Holders Equity | 104.17 Million | 99.18 Million | 89.12 Million | 84.25 Million | 81.83 Million | 78.07 Million |
Common Stock | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million | 12.67 Million |
Retained Earnings | 48.29 Million | 43.47 Million | 32.93 Million | 27.14 Million | 24.98 Million | 19.65 Million |
Accumulated other comprehensive income | 935.67 Thousand | 772.9 Thousand | 1.25 Million | 2.17 Million | 1.91 Million | 3.48 Million |
Common Stock Equity | 104.17 Million | 99.18 Million | 89.12 Million | 84.25 Million | 81.83 Million | 78.07 Million |
Capital Lease Obligation | 97.62 Million | 38.63 Million | 4.28 Million | 5.6 Million | 5.98 Million | 4.94 Million |
Total Investments | 13.98 Thousand | 6.2 Million | 4.21 Million | 792.19 Thousand | 401.58 Thousand | 3.97 Million |
Total Debt | 138.78 Million | 110.27 Million | 71.56 Million | 76.32 Million | 74.63 Million | 87.39 Million |
Net Debt | 101.71 Million | 70.83 Million | 61.32 Million | 71.11 Million | 68.84 Million | 85.19 Million |
ROXIF
POLYCAB
JATTAINDUS
ADRT-UN
CPTP
0299