PLN 3.2
(6.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 23.06 Million | 21.81 Million | 20.59 Million | 18.36 Million | 16.66 Million | 18.18 Million |
Total Current Assets | 15.58 Million | 14.47 Million | 15.05 Million | 13.31 Million | 11.78 Million | 13.1 Million |
Cash And Short Term Investments | 1.8 Million | 877 Thousand | 2.51 Million | 3.61 Million | 788 Thousand | 584 Thousand |
Cash and Cash Equivalents | 1.8 Million | 877 Thousand | 2.51 Million | 3.61 Million | 788 Thousand | 584 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.47 Million | 3.27 Million | 4.42 Million | 2.65 Million | 4.01 Million | 4.69 Million |
Inventory | 10.01 Million | 10.26 Million | 7.87 Million | 6.94 Million | 6.67 Million | 7.76 Million |
Other Current Assets | 238 Thousand | 64 Thousand | 79 Thousand | 88 Thousand | 46.99 Thousand | 69 Thousand |
Total Non-Current Assets | 7.47 Million | 7.33 Million | 5.53 Million | 5.04 Million | 4.88 Million | 5.08 Million |
Net PPE | 6.7 Million | 6.93 Million | 5.2 Million | 4.76 Million | 4.67 Million | 4.89 Million |
Good Will And Intangible Assets | 300 Thousand | - | 5.03 Million | - | -123 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 300 Thousand | - | - | - | - | - |
Long-Term Investments | -474 Thousand | - | 166 Thousand | - | 123 Thousand | - |
Tax Assets | 474 Thousand | 402 Thousand | 329 Thousand | 285 Thousand | 216 Thousand | 190 Thousand |
Other Non Current Assets | 474 Thousand | - | -5.2 Million | - | -1000.00 | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 5.61 Million | 5.04 Million | 5.73 Million | 4.75 Million | 4.72 Million | 6.93 Million |
Total Current Liabilities | 3.45 Million | 3.32 Million | 3.67 Million | 2.96 Million | 3.09 Million | 5.35 Million |
Account Payables | 2.07 Million | 1.71 Million | 2.67 Million | 1.08 Million | 2.57 Million | 2.45 Million |
Tax Payables | - | 368 Thousand | - | 210 Thousand | 102 Thousand | 229 Thousand |
Short Term Debt | 143 Thousand | 140 Thousand | 280 Thousand | 1.1 Million | - | 2.2 Million |
Deferred Revenue | 1.00 | - | 700 Thousand | 693 Thousand | - | 229 Thousand |
Other Current Liabilities | 1.23 Million | 1.47 Million | 12 Thousand | 78 Thousand | 515 Thousand | 461 Thousand |
Total Non Current Liabilities | 2.16 Million | 1.71 Million | 2.06 Million | 1.78 Million | 1.63 Million | 1.57 Million |
Long-Term Debt | 150 Thousand | 143 Thousand | 397 Thousand | 206 Thousand | 288 Thousand | 397 Thousand |
Deferred Revenue Non Current | -1.00 | - | 1.38 Million | 1.53 Million | 1.29 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2 Million | 1.54 Million | 260 Thousand | 1000.00 | 1000.00 | 1.17 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 17.45 Million | 16.77 Million | 14.86 Million | 13.6 Million | 11.94 Million | 11.25 Million |
Stock Holders Equity | 17.45 Million | 16.77 Million | 14.86 Million | 13.6 Million | 11.94 Million | 11.25 Million |
Common Stock | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand |
Retained Earnings | 1.05 Million | 1.91 Million | 1.25 Million | 1.66 Million | 688 Thousand | 810 Thousand |
Accumulated other comprehensive income | 299.99 Thousand | 15.97 Million | 14.06 Million | 300 Thousand | 11.14 Million | 10.45 Million |
Common Stock Equity | 17.45 Million | 16.77 Million | 14.86 Million | 13.6 Million | 11.94 Million | 11.25 Million |
Capital Lease Obligation | 150 Thousand | 143 Thousand | 257 Thousand | 206 Thousand | 288 Thousand | 875.99 Thousand |
Total Investments | -474 Thousand | - | 166 Thousand | - | 123 Thousand | - |
Total Debt | 150 Thousand | 283 Thousand | 677 Thousand | 1.31 Million | 288 Thousand | 2.6 Million |
Net Debt | -1.65 Million | -594 Thousand | -1.83 Million | -2.3 Million | -500 Thousand | 2.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.57 Million | 23.63 Million | 23.06 Million | 23.06 Million | 26.5 Million | 24.15 Million |
Total Current Assets | 16.73 Million | 1.8 Million | 15.58 Million | 15.58 Million | 18.98 Million | 16.67 Million |
Cash And Short Term Investments | 2.92 Million | 1.8 Million | 1.8 Million | 1.8 Million | 2.98 Million | 944 Thousand |
Cash and Cash Equivalents | 2.92 Million | -1.8 Million | 1.8 Million | 1.8 Million | 2.98 Million | 944 Thousand |
Short Term Investments | - | 3.6 Million | - | - | - | - |
Net Receivables | 5.48 Million | 4.65 Million | 3.7 Million | 3.7 Million | 7.32 Million | 6.11 Million |
Inventory | 8.02 Million | 9.1 Million | 10.01 Million | 10.01 Million | 8.49 Million | 9.61 Million |
Other Current Assets | 298 Thousand | 403 Thousand | 64 Thousand | 64 Thousand | 188 Thousand | -1000.00 |
Total Non-Current Assets | 7.83 Million | -1.8 Million | 7.47 Million | 7.47 Million | 7.52 Million | 7.48 Million |
Net PPE | 7.22 Million | 7.07 Million | 6.7 Million | 6.7 Million | 7.11 Million | 7.07 Million |
Good Will And Intangible Assets | 150 Thousand | 225 Thousand | 300 Thousand | 300 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 150 Thousand | 225 Thousand | 300 Thousand | 300 Thousand | - | - |
Long-Term Investments | -465 Thousand | -7.77 Million | -474 Thousand | -474 Thousand | - | - |
Tax Assets | 465 Thousand | 474 Thousand | 474 Thousand | 474 Thousand | 411 Thousand | 411 Thousand |
Other Non Current Assets | 465 Thousand | -9.57 Million | 474 Thousand | 474 Thousand | 1000.00 | - |
Other Assets | - | 23.63 Million | - | - | - | - |
Total Liabilities | 6.94 Million | 6.12 Million | 5.61 Million | 5.61 Million | 8.55 Million | 7.1 Million |
Total Current Liabilities | 4.73 Million | 4.01 Million | 3.45 Million | 3.45 Million | 6.53 Million | 5.42 Million |
Account Payables | 4.24 Million | 3.43 Million | 2.95 Million | 2.07 Million | 6.13 Million | 3.07 Million |
Tax Payables | - | - | - | - | - | 739 Thousand |
Short Term Debt | - | - | - | 143 Thousand | - | 23 Thousand |
Deferred Revenue | - | - | - | 1.00 | - | 1.55 Million |
Other Current Liabilities | 483 Thousand | 578 Thousand | 501 Thousand | 1.23 Million | 398 Thousand | 768 Thousand |
Total Non Current Liabilities | 2.2 Million | 2.11 Million | 2.15 Million | 2.15 Million | 2.02 Million | 1.67 Million |
Long-Term Debt | - | - | 150 Thousand | 150 Thousand | - | - |
Deferred Revenue Non Current | - | - | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Million | 2.1 Million | 2 Million | 2 Million | 1.99 Million | 1.64 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 17.63 Million | 17.45 Million | 17.45 Million | 17.45 Million | 17.95 Million | 17.05 Million |
Stock Holders Equity | 17.63 Million | 17.45 Million | 17.45 Million | 17.45 Million | 17.95 Million | 17.05 Million |
Common Stock | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand | 798 Thousand |
Retained Earnings | 562 Thousand | 1.11 Million | 1.05 Million | 1.05 Million | 1.56 Million | 660 Thousand |
Accumulated other comprehensive income | 300 Thousand | 17.45 Million | 16.35 Million | 16.65 Million | 16.85 Million | 15.95 Million |
Common Stock Equity | 17.63 Million | 17.45 Million | 17.45 Million | 17.45 Million | 17.95 Million | 17.05 Million |
Capital Lease Obligation | - | 304 Thousand | 150 Thousand | 150 Thousand | 378 Thousand | 294 Thousand |
Total Investments | -465 Thousand | 3.6 Million | -474 Thousand | -474 Thousand | - | - |
Total Debt | - | 304 Thousand | 150 Thousand | 293 Thousand | 378 Thousand | 23 Thousand |
Net Debt | -2.92 Million | 2.1 Million | -1.65 Million | -1.5 Million | -2.6 Million | -921 Thousand |
ARISE
METROGLOBL
NWST
INNO
SEALMATIC
VHL