CAD 0.19
(-7.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.94 Million | 6.97 Million | 12.57 Million | 4.33 Million | 2.58 Million | 660 Thousand |
Total Current Assets | 6.8 Million | 6.87 Million | 12.52 Million | 4.27 Million | 2.48 Million | 657 Thousand |
Cash And Short Term Investments | 3.88 Million | 4.94 Million | 11.04 Million | 2.33 Million | 1.97 Million | 214 Thousand |
Cash and Cash Equivalents | 3.88 Million | 4.94 Million | 11.04 Million | 2.33 Million | 1.97 Million | 214 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 249 Thousand | 243 Thousand | 169 Thousand | 1.12 Million | 57 Thousand | 72 Thousand |
Inventory | 1.74 Million | 1.13 Million | 510 Thousand | 430 Thousand | -57 Thousand | - |
Other Current Assets | 583 Thousand | 557 Thousand | 794 Thousand | 381 Thousand | 514 Thousand | 371 Thousand |
Total Non-Current Assets | 136 Thousand | 98 Thousand | 54 Thousand | 56 Thousand | 95 Thousand | 3000.00 |
Net PPE | 136 Thousand | 98 Thousand | 54 Thousand | 56 Thousand | 95 Thousand | 3000.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -98 Thousand | -54 Thousand | -56 Thousand | -95 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.55 Million | 751 Thousand | 3.56 Million | 7.94 Million | 1.16 Million | 533 Thousand |
Total Current Liabilities | 2.54 Million | 731 Thousand | 3.56 Million | 7.94 Million | 1.13 Million | 533 Thousand |
Account Payables | 112 Thousand | 95 Thousand | 53 Thousand | 527 Thousand | 27 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 14 Thousand | 1000.00 | 37 Thousand | 34 Thousand | - |
Deferred Revenue | - | - | 432 Thousand | 384 Thousand | 409 Thousand | - |
Other Current Liabilities | 2.43 Million | 622 Thousand | 3.07 Million | 6.99 Million | 661 Thousand | 533 Thousand |
Total Non Current Liabilities | 11 Thousand | 20 Thousand | - | 1000.00 | 38 Thousand | - |
Long-Term Debt | 11 Thousand | 20 Thousand | - | 1000.00 | 38 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.38 Million | 6.22 Million | 9.01 Million | -3.6 Million | 1.41 Million | 127 Thousand |
Stock Holders Equity | 4.1 Million | 6.39 Million | 9.05 Million | -3.6 Million | 1.41 Million | 127 Thousand |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -33.07 Million | -28.37 Million | -24.61 Million | -14.56 Million | -4.61 Million | -1.27 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.1 Million | 6.39 Million | 9.05 Million | -3.6 Million | 1.41 Million | 127 Thousand |
Capital Lease Obligation | 33 Thousand | 34 Thousand | 1000.00 | 38 Thousand | 72 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 11 Thousand | 34 Thousand | 1000.00 | 38 Thousand | 72 Thousand | - |
Net Debt | -3.87 Million | -4.91 Million | -11.04 Million | -2.3 Million | -1.9 Million | -214 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 8.71 Million | 9.04 Million | 6.94 Million | 6.94 Million | 6.86 Million | 5.9 Million |
Total Current Assets | 8.59 Million | 8.91 Million | 6.8 Million | 6.8 Million | 6.73 Million | 5.76 Million |
Cash And Short Term Investments | 5.18 Million | 4.59 Million | 3.88 Million | 3.88 Million | 4.02 Million | 3.37 Million |
Cash and Cash Equivalents | 5.18 Million | 4.59 Million | 3.88 Million | 3.88 Million | 4.02 Million | 3.37 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 398 Thousand | 922 Thousand | 249 Thousand | 249 Thousand | 475 Thousand | 451 Thousand |
Inventory | 2.66 Million | 2.6 Million | 1.74 Million | 1.74 Million | 1.68 Million | 1.41 Million |
Other Current Assets | 35 Thousand | 793 Thousand | 923 Thousand | 923 Thousand | 550 Thousand | 519 Thousand |
Total Non-Current Assets | 122 Thousand | 128 Thousand | 136 Thousand | 136 Thousand | 134 Thousand | 142 Thousand |
Net PPE | 122 Thousand | 128 Thousand | 136 Thousand | 136 Thousand | 134 Thousand | 142 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -134 Thousand | -142 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.67 Million | 4.33 Million | 2.55 Million | 2.55 Million | 2.36 Million | 899 Thousand |
Total Current Liabilities | 2.67 Million | 4.32 Million | 2.54 Million | 2.54 Million | 2.35 Million | 873 Thousand |
Account Payables | 389 Thousand | 477 Thousand | 112 Thousand | 112 Thousand | 333 Thousand | 177 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.28 Million | 3.84 Million | 2.43 Million | 2.43 Million | 2.01 Million | 696 Thousand |
Total Non Current Liabilities | 4000.00 | 7000.00 | 11 Thousand | 11 Thousand | 16 Thousand | 26 Thousand |
Long-Term Debt | 4000.00 | 7000.00 | 11 Thousand | 11 Thousand | 16 Thousand | 26 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.04 Million | 4.7 Million | 4.38 Million | 4.38 Million | 4.49 Million | 5 Million |
Stock Holders Equity | 4.82 Million | 4.11 Million | 4.1 Million | 4.1 Million | 4.3 Million | 5 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -34.5 Million | -34.84 Million | -33.07 Million | -33.07 Million | -32.19 Million | -30.16 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 4.82 Million | 4.11 Million | 4.1 Million | 4.1 Million | 4.3 Million | 5 Million |
Capital Lease Obligation | 4000.00 | 7000.00 | 33 Thousand | 33 Thousand | 16 Thousand | 26 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4000.00 | 7000.00 | 11 Thousand | 11 Thousand | 16 Thousand | 26 Thousand |
Net Debt | -5.18 Million | -4.58 Million | -3.87 Million | -3.87 Million | -4 Million | -3.34 Million |
SEALMATIC
VHL
IZO
002258
COSYN
GWSO