PLN 4.33
(-0.92%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 263.26 Million | 284.92 Million | 280.3 Million | 247.24 Million | 254.87 Million | 246.24 Million |
Total Current Assets | 110.52 Million | 125.84 Million | 116.09 Million | 81.31 Million | 84.18 Million | 68.09 Million |
Cash And Short Term Investments | 411.6 Thousand | 403.7 Thousand | 524 Thousand | 1.86 Million | 794 Thousand | 566.6 Thousand |
Cash and Cash Equivalents | 411.6 Thousand | 403.7 Thousand | 524 Thousand | 1.86 Million | 794 Thousand | 566.6 Thousand |
Short Term Investments | - | - | - | - | -4.31 Million | -3.79 Million |
Net Receivables | 73.33 Million | 83.5 Million | 66.47 Million | 43.03 Million | 51.85 Million | 36.81 Million |
Inventory | 33.57 Million | 39.56 Million | 46.37 Million | 34.96 Million | 29.72 Million | 28.72 Million |
Other Current Assets | 3.12 Million | 2.37 Million | 69.2 Million | 1.44 Million | 1.8 Million | 38.8 Million |
Total Non-Current Assets | 152.73 Million | 159.07 Million | 164.2 Million | 165.92 Million | 170.68 Million | 178.15 Million |
Net PPE | 127.29 Million | 138.11 Million | 136.37 Million | 139.07 Million | 144.54 Million | 156.04 Million |
Good Will And Intangible Assets | 6.87 Million | 6.94 Million | 7.72 Million | 7.36 Million | 1.48 Million | 1.7 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.87 Million | 6.94 Million | 7.72 Million | 7.36 Million | 1.48 Million | 1.7 Million |
Long-Term Investments | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 4.31 Million | 3.79 Million |
Tax Assets | 18.34 Million | 19.59 Million | 19.87 Million | 19.26 Million | 20.33 Million | 16.61 Million |
Other Non Current Assets | - | -5.8 Million | - | - | - | 600.00 |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 201.07 Million | 227.05 Million | 222.87 Million | 181.12 Million | 197.27 Million | 187.1 Million |
Total Current Liabilities | 95.19 Million | 129.05 Million | 122.52 Million | 89.89 Million | 113.22 Million | 139.54 Million |
Account Payables | 27.98 Million | 52.9 Million | 68.97 Million | 37.13 Million | 44.01 Million | 110.74 Million |
Tax Payables | 874.1 Thousand | 300.2 Thousand | 786 Thousand | 558.6 Thousand | 2.98 Million | 254.7 Thousand |
Short Term Debt | 23.64 Million | 30.91 Million | 25.03 Million | 29.96 Million | 31.39 Million | 28.54 Million |
Deferred Revenue | 24.26 Million | 26.37 Million | 8.19 Million | 7.86 Million | 18.89 Million | 5.01 Million |
Other Current Liabilities | 19.29 Million | 18.85 Million | 20.32 Million | 14.93 Million | 18.92 Million | -4.75 Million |
Total Non Current Liabilities | 105.87 Million | 98 Million | 100.34 Million | 91.23 Million | 84.05 Million | 47.56 Million |
Long-Term Debt | 74.43 Million | 73.4 Million | 73.92 Million | 53.08 Million | 59.01 Million | 46.69 Million |
Deferred Revenue Non Current | - | - | - | - | 21.83 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31.44 Million | 24.59 Million | 26.41 Million | 38.14 Million | 25.03 Million | 871 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 62.19 Million | 57.86 Million | 57.43 Million | 66.11 Million | 57.59 Million | 59.13 Million |
Stock Holders Equity | 62.19 Million | 57.86 Million | 57.43 Million | 66.11 Million | 57.59 Million | 59.13 Million |
Common Stock | 636.7 Thousand | 636.7 Thousand | 1.54 Million | 1.54 Million | 1.54 Million | 1.54 Million |
Retained Earnings | 2.85 Million | -1.5 Million | -12.02 Million | 5.93 Million | -1.54 Million | -10.64 Million |
Accumulated other comprehensive income | 908.9 Thousand | 57.82 Million | 68.81 Million | 58.63 Million | 57.59 Million | 68.23 Million |
Common Stock Equity | 62.19 Million | 57.86 Million | 57.43 Million | 66.11 Million | 57.59 Million | 59.13 Million |
Capital Lease Obligation | 4.54 Million | 4.02 Million | 9.47 Million | 4 Million | 7.97 Million | 10.61 Million |
Total Investments | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 5000.00 | 5000.00 |
Total Debt | 98.07 Million | 108.34 Million | 98.96 Million | 83.05 Million | 90.4 Million | 75.24 Million |
Net Debt | 97.66 Million | 107.93 Million | 98.44 Million | 81.18 Million | 89.61 Million | 74.67 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 257.89 Million | 269.33 Million | 263.26 Million | 263.26 Million | 288.3 Million | 305.29 Million |
Total Current Assets | 109.37 Million | 119.11 Million | 110.52 Million | 110.52 Million | 133.34 Million | 147 Million |
Cash And Short Term Investments | 399.2 Thousand | 56.4 Thousand | 411.6 Thousand | 411.6 Thousand | 116.2 Thousand | 351.4 Thousand |
Cash and Cash Equivalents | 399.2 Thousand | 56.4 Thousand | 411.6 Thousand | 411.6 Thousand | 116.2 Thousand | 351.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.45 Million | 76.89 Million | 75.49 Million | 75.49 Million | 93.8 Million | 105.98 Million |
Inventory | 38.27 Million | 39.49 Million | 33.57 Million | 33.57 Million | 37.14 Million | 38.77 Million |
Other Current Assets | 70.7 Million | 2.67 Million | 1.04 Million | 1.04 Million | 2.27 Million | 1.88 Million |
Total Non-Current Assets | 148.52 Million | 150.22 Million | 152.73 Million | 152.73 Million | 154.96 Million | 158.29 Million |
Net PPE | 129.79 Million | 131.05 Million | 133.04 Million | 133.04 Million | 135.67 Million | 136.55 Million |
Good Will And Intangible Assets | 1.04 Million | 1.04 Million | - | 6.87 Million | 1.06 Million | 1.12 Million |
Good Will | - | - | - | - | -5.76 Million | - |
Intangible Assets | 1.04 Million | 1.04 Million | - | 6.87 Million | 6.83 Million | - |
Long-Term Investments | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand |
Tax Assets | 17.45 Million | 17.9 Million | 18.34 Million | 18.34 Million | 17.99 Million | 20.39 Million |
Other Non Current Assets | - | - | 1.12 Million | -5.75 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 194.6 Million | 206.76 Million | 200.9 Million | 200.9 Million | 224.95 Million | 237.63 Million |
Total Current Liabilities | 82.05 Million | 76.87 Million | 95.19 Million | 95.19 Million | 125.55 Million | 143.25 Million |
Account Payables | 22.93 Million | 24.53 Million | 27.98 Million | 27.98 Million | 46.46 Million | 41.92 Million |
Tax Payables | - | 724.3 Thousand | 874.1 Thousand | 874.1 Thousand | 686.8 Thousand | 300.2 Thousand |
Short Term Debt | 16.91 Million | 16.83 Million | 25.53 Million | 25.53 Million | 29.73 Million | 31.87 Million |
Deferred Revenue | 3.5 Million | 21.97 Million | 24.26 Million | 24.26 Million | 37.73 Million | 58.18 Million |
Other Current Liabilities | 38.7 Million | 13.53 Million | 17.4 Million | 17.4 Million | 11.61 Million | 11.26 Million |
Total Non Current Liabilities | 112.55 Million | 129.88 Million | 105.7 Million | 105.7 Million | 99.4 Million | 94.37 Million |
Long-Term Debt | 76.25 Million | 74.32 Million | 74.43 Million | 74.43 Million | 79.02 Million | 74.75 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 36.29 Million | 55.55 Million | 31.27 Million | 31.27 Million | 20.37 Million | 19.61 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 63.29 Million | 62.41 Million | 62.19 Million | 62.19 Million | 63.34 Million | 67.66 Million |
Stock Holders Equity | 63.29 Million | 62.41 Million | 62.19 Million | 62.19 Million | 63.34 Million | 67.66 Million |
Common Stock | 1.54 Million | 1.54 Million | 636.7 Thousand | 636.7 Thousand | 1.54 Million | 1.54 Million |
Retained Earnings | -842.1 Thousand | 3.07 Million | 2.85 Million | 2.85 Million | 4 Million | 8.32 Million |
Accumulated other comprehensive income | 62.58 Million | 57.79 Million | 57.79 Million | 57.79 Million | 57.79 Million | 57.79 Million |
Common Stock Equity | 63.29 Million | 62.41 Million | 62.19 Million | 62.19 Million | 63.34 Million | 67.66 Million |
Capital Lease Obligation | 5.37 Million | 2.25 Million | 2.65 Million | 2.65 Million | 14.08 Million | 15.42 Million |
Total Investments | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand | 227.2 Thousand |
Total Debt | 93.17 Million | 93.41 Million | 102.62 Million | 102.62 Million | 108.75 Million | 106.63 Million |
Net Debt | 92.77 Million | 93.35 Million | 102.21 Million | 102.21 Million | 108.64 Million | 106.27 Million |
CEVMY
0993
FMMFF
CWBU
5381
7734