JPY 712.0
(4.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 15.97 Billion | 16.19 Billion | 14.6 Billion | 11.3 Billion | 11.03 Billion |
Total Current Assets | 8.77 Billion | 9.03 Billion | 10.61 Billion | 7.8 Billion | 7.15 Billion |
Cash And Short Term Investments | 2.69 Billion | 2.61 Billion | 2.39 Billion | 3.02 Billion | 2.73 Billion |
Cash and Cash Equivalents | 2.69 Billion | 2.61 Billion | 2.39 Billion | 3.02 Billion | 2.58 Billion |
Short Term Investments | -276.17 Million | -213.14 Million | -224.48 Million | -215.21 Million | 157.02 Million |
Net Receivables | 2.66 Billion | 2.11 Billion | 4.85 Billion | 1.91 Billion | 1.8 Billion |
Inventory | 2.67 Billion | 3.12 Billion | 2.73 Billion | 2.27 Billion | 2.33 Billion |
Other Current Assets | 747.76 Million | 1.17 Billion | 625.5 Million | 583.34 Million | 275.11 Million |
Total Non-Current Assets | 7.2 Billion | 7.16 Billion | 3.99 Billion | 3.49 Billion | 3.87 Billion |
Net PPE | 6.59 Billion | 6.66 Billion | 3.35 Billion | 3.17 Billion | 3.33 Billion |
Good Will And Intangible Assets | 90.71 Million | 115.98 Million | 91.11 Million | 18.83 Million | 120 Million |
Good Will | 52.68 Million | 92.48 Million | 80.97 Million | - | - |
Intangible Assets | 38.02 Million | 23.5 Million | 10.13 Million | 18.83 Million | 120 Million |
Long-Term Investments | 369.27 Million | 306.25 Million | 279.48 Million | 225.21 Million | 10 Million |
Tax Assets | 14.04 Million | 1.8 Million | 201.6 Million | 2.95 Million | 4.41 Million |
Other Non Current Assets | 133.48 Million | 74.9 Million | 72.36 Million | 78.68 Million | 404.2 Million |
Other Assets | 3000.00 | 1000.00 | 2000.00 | 3000.00 | - |
Total Liabilities | 8.49 Billion | 8.19 Billion | 6.51 Billion | 6.92 Billion | 6.92 Billion |
Total Current Liabilities | 4.93 Billion | 5.06 Billion | 4 Billion | 3.32 Billion | 3.61 Billion |
Account Payables | 679.68 Million | 793.57 Million | 756.52 Million | 616.63 Million | 774.63 Million |
Tax Payables | 65.59 Million | 33.23 Million | 308.83 Million | 52.6 Million | 85.13 Million |
Short Term Debt | 3.1 Billion | 2.99 Billion | 1.59 Billion | 1.77 Billion | 1.58 Billion |
Deferred Revenue | 977.83 Million | 896.21 Million | 1.29 Billion | 592.49 Million | 85.13 Million |
Other Current Liabilities | 165.61 Million | 376.63 Million | 357.94 Million | 345.12 Million | 1.16 Billion |
Total Non Current Liabilities | 3.56 Billion | 3.13 Billion | 2.51 Billion | 3.59 Billion | 3.31 Billion |
Long-Term Debt | 3.26 Billion | 3.01 Billion | 2.49 Billion | 3.33 Billion | 2.55 Billion |
Deferred Revenue Non Current | 17.53 Million | - | - | - | 338.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 9.89 Million | 9.7 Million | 15.43 Million | 21.17 Million | 138.89 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.48 Billion | 7.99 Billion | 8.09 Billion | 4.37 Billion | 4.1 Billion |
Stock Holders Equity | 7.48 Billion | 7.99 Billion | 8.09 Billion | 4.37 Billion | 4.1 Billion |
Common Stock | 3.37 Billion | 3.37 Billion | 3.37 Billion | 2.36 Billion | 2.36 Billion |
Retained Earnings | 985.44 Million | 1.53 Billion | 1.7 Billion | 155.12 Million | 68 Million |
Accumulated other comprehensive income | 298 Million | 260 Million | 185 Million | 44 Million | -108.62 Million |
Common Stock Equity | 7.48 Billion | 7.99 Billion | 8.09 Billion | 4.37 Billion | 4.1 Billion |
Capital Lease Obligation | 194.4 Million | 217.39 Million | 369.41 Million | 397.41 Million | 338.43 Million |
Total Investments | 93.1 Million | 93.1 Million | 55 Million | 10 Million | 167.02 Million |
Total Debt | 6.36 Billion | 6.01 Billion | 4.09 Billion | 5.11 Billion | 4.47 Billion |
Net Debt | 3.67 Billion | 3.4 Billion | 1.69 Billion | 2.09 Billion | 1.89 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 16.57 Billion | 15.97 Billion | 15.97 Billion | 16.14 Billion | 15.69 Billion | 15.98 Billion |
Total Current Assets | 9.33 Billion | 8.77 Billion | 8.77 Billion | 8.97 Billion | 8.52 Billion | 8.77 Billion |
Cash And Short Term Investments | 2.72 Billion | 2.69 Billion | 2.69 Billion | 2.82 Billion | 2.38 Billion | 2.38 Billion |
Cash and Cash Equivalents | 2.72 Billion | 2.69 Billion | 2.69 Billion | 2.82 Billion | 2.38 Billion | 2.38 Billion |
Short Term Investments | - | -276.17 Million | -276.17 Million | -248.98 Million | -234.31 Million | -249.7 Million |
Net Receivables | 3.07 Billion | 2.66 Billion | 2.66 Billion | 2.43 Billion | 2.27 Billion | 1.79 Billion |
Inventory | 3 Billion | 2.67 Billion | 2.67 Billion | 3.08 Billion | 3.1 Billion | 3.25 Billion |
Other Current Assets | 530 Million | 747.76 Million | 747.76 Million | 630.14 Million | 753.74 Million | 1.33 Billion |
Total Non-Current Assets | 7.24 Billion | 7.2 Billion | 7.2 Billion | 7.17 Billion | 7.17 Billion | 7.2 Billion |
Net PPE | 6.64 Billion | 6.59 Billion | 6.59 Billion | 6.6 Billion | 6.65 Billion | 6.67 Billion |
Good Will And Intangible Assets | 90 Million | 90.71 Million | 90.71 Million | 138.49 Million | 113.54 Million | 116.35 Million |
Good Will | 49 Million | 52.68 Million | 52.68 Million | 105.26 Million | 80.48 Million | 86.48 Million |
Intangible Assets | 41 Million | 38.02 Million | 38.02 Million | 33.23 Million | 33.05 Million | 29.86 Million |
Long-Term Investments | 491 Million | 369.27 Million | 369.27 Million | 342.08 Million | 327.41 Million | 342.8 Million |
Tax Assets | 9.34 Million | 14.04 Million | 14.04 Million | 18.12 Million | 1.61 Million | 1.77 Million |
Other Non Current Assets | 2.65 Million | 133.48 Million | 133.48 Million | 67.18 Million | 69.99 Million | 71.02 Million |
Other Assets | - | 3000.00 | 3000.00 | 3000.00 | 5000.00 | 2000.00 |
Total Liabilities | 8.55 Billion | 8.49 Billion | 8.49 Billion | 8.67 Billion | 8.2 Billion | 8.32 Billion |
Total Current Liabilities | 5.41 Billion | 4.93 Billion | 4.93 Billion | 4.83 Billion | 4.58 Billion | 5.45 Billion |
Account Payables | 870 Million | 679.68 Million | 679.68 Million | 713.38 Million | 778.35 Million | 698.56 Million |
Tax Payables | 81.82 Million | 65.59 Million | 65.59 Million | 40.34 Million | 47.19 Million | 30.56 Million |
Short Term Debt | 3.23 Billion | 3.1 Billion | 3.1 Billion | 2.61 Billion | 2.59 Billion | 3.8 Billion |
Deferred Revenue | 81.82 Million | 977.83 Million | 977.83 Million | 993.58 Million | 767.35 Million | 721.53 Million |
Other Current Liabilities | 1.23 Billion | 165.61 Million | 165.61 Million | 513.8 Million | 446.11 Million | 230.34 Million |
Total Non Current Liabilities | 3.13 Billion | 3.56 Billion | 3.56 Billion | 3.83 Billion | 3.61 Billion | 2.86 Billion |
Long-Term Debt | 2.92 Billion | 3.26 Billion | 3.26 Billion | 3.59 Billion | 3.43 Billion | 2.75 Billion |
Deferred Revenue Non Current | 111.33 Million | 17.53 Million | 17.53 Million | 17.63 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -80.41 Million | 9.89 Million | 9.89 Million | 9.93 Million | 9.7 Million | 9.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.01 Billion | 7.48 Billion | 7.48 Billion | 7.47 Billion | 7.48 Billion | 7.65 Billion |
Stock Holders Equity | 8.01 Billion | 7.48 Billion | 7.48 Billion | 7.47 Billion | 7.48 Billion | 7.65 Billion |
Common Stock | 3.37 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion | 3.37 Billion |
Retained Earnings | 1.39 Billion | 985.44 Million | 985.44 Million | 1.04 Billion | 997.93 Million | 1.21 Billion |
Accumulated other comprehensive income | 427 Million | 298 Million | 298 Million | 229 Million | 288 Million | 241 Million |
Common Stock Equity | 8.01 Billion | 7.48 Billion | 7.48 Billion | 7.47 Billion | 7.48 Billion | 7.65 Billion |
Capital Lease Obligation | 174 Million | 194.4 Million | 194.4 Million | 190.86 Million | 208.76 Million | 199.8 Million |
Total Investments | 491 Million | 93.1 Million | 93.1 Million | 93.1 Million | 93.1 Million | 93.1 Million |
Total Debt | 6.15 Billion | 6.36 Billion | 6.36 Billion | 6.2 Billion | 6.03 Billion | 6.56 Billion |
Net Debt | 3.43 Billion | 3.67 Billion | 3.67 Billion | 3.37 Billion | 3.64 Billion | 4.17 Billion |
7734
HRP
CEVMY
600708
SHRC
CWBU