PLN 31.1
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 433.26 Million | 620.7 Million | 490.24 Million | 427.38 Million | 436.11 Million | 396.48 Million |
Cost of Revenue | 339.6 Million | 516.76 Million | 402.4 Million | 349.82 Million | 362.09 Million | 331.28 Million |
Gross Profit | 93.66 Million | 103.94 Million | 87.83 Million | 77.55 Million | 74.02 Million | 65.19 Million |
Operating Expenses | 73.87 Million | 65.56 Million | 58.36 Million | 53.77 Million | 52.27 Million | 50.45 Million |
Selling, General and Administrative Expenses | 74.2 Million | 64.93 Million | 58.41 Million | 53.83 Million | 52.42 Million | 48.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -331 Thousand | 625 Thousand | -55 Thousand | -63 Thousand | -152 Thousand | 2.77 Million |
Cost and Expenses | 413.47 Million | 582.32 Million | 460.77 Million | 403.6 Million | 414.36 Million | 381.73 Million |
Operating Income | 19.79 Million | 39.26 Million | 29.81 Million | 24.18 Million | 21.04 Million | 13.89 Million |
Interest Expense | 1.29 Million | 562 Thousand | 871 Thousand | 1.02 Million | 1.15 Million | 390 Thousand |
Income Tax Expense | 4 Million | 9.64 Million | 5.71 Million | 4.36 Million | 4.6 Million | 3.35 Million |
Earnings before Tax | 20.29 Million | 50.16 Million | 29.97 Million | 23.94 Million | 20.46 Million | 14.35 Million |
Net Income | 16.28 Million | 40.51 Million | 24.25 Million | 19.58 Million | 15.86 Million | 11 Million |
Earnings Per Share Basic | 4.35 | 10.81 | 6.47 | 5.23 | 4.23 | 2.93 |
Earnings Per Share Diluted | 4.35 | 10.81 | 6.47 | 5.23 | 4.23 | 2.93 |
Weighted Average Shares Outstanding | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Gross Margin | 0.22 | 0.17 | 0.18 | 0.18 | 0.17 | 0.16 |
EBIT Margin | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.05 |
Profit Margin | 0.04 | 0.07 | 0.05 | 0.05 | 0.04 | 0.03 |
EBITDA | 35.1 Million | 63.98 Million | 42.99 Million | 37.37 Million | 33.15 Million | 16.48 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 93.68 Million | 98.23 Million | 141.48 Million | 433.26 Million | 97.51 Million | 81.99 Million |
Cost of Revenue | 69.84 Million | 73.37 Million | 111.96 Million | 339.6 Million | 76.35 Million | 62.24 Million |
Gross Profit | 23.83 Million | 24.85 Million | 29.52 Million | 93.66 Million | 21.16 Million | 19.74 Million |
Operating Expenses | 20.01 Million | 19.11 Million | 22.76 Million | 73.62 Million | 17.76 Million | 17.28 Million |
Selling, General and Administrative Expenses | 20.02 Million | 19.11 Million | 22.76 Million | - | 17.69 Million | 17.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 466 Thousand | - | - | 684 Thousand | - | - |
Cost and Expenses | 89.86 Million | 92.49 Million | 134.73 Million | 413.22 Million | 94.11 Million | 79.53 Million |
Operating Income | 3.31 Million | 5.74 Million | 6.75 Million | 20.03 Million | 3.39 Million | 3.06 Million |
Interest Expense | 295 Thousand | 458 Thousand | -416 Thousand | 1.18 Million | 920 Thousand | -7000.00 |
Income Tax Expense | 886 Thousand | 1.32 Million | 1.28 Million | 4 Million | 494 Thousand | 613 Thousand |
Earnings before Tax | 3.24 Million | 5.28 Million | 7.24 Million | 20.29 Million | 2.68 Million | 3.06 Million |
Net Income | 2.35 Million | 3.96 Million | 5.96 Million | 16.28 Million | 2.18 Million | 2.45 Million |
Earnings Per Share Basic | 0.63 | 1.06 | 1.59 | - | 0.58 | 0.65 |
Earnings Per Share Diluted | 0.63 | 1.06 | 1.59 | - | 0.58 | 0.65 |
Weighted Average Shares Outstanding | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Weighted Average Shares Outstanding (Diluted) | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million | 3.74 Million |
Gross Margin | 0.25 | 0.25 | 0.21 | 0.22 | 0.22 | 0.24 |
EBIT Margin | 0.04 | 0.09 | 0.07 | - | 0.07 | 0.04 |
Profit Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 |
EBITDA | 4.08 Million | 8.72 Million | 9.95 Million | - | 6.91 Million | 3.5 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | 0.05 | 0.05 | 0.03 | 0.04 |
FE
IPZYF
MLN
4745
LYSFF
EBK