PLN 31.1
(-2.81%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 184.67 Million | 211.22 Million | 184.63 Million | 173.16 Million | 180.6 Million | 117.05 Million |
Total Current Assets | 120.09 Million | 146.11 Million | 115.6 Million | 101.47 Million | 103.55 Million | 82.05 Million |
Cash And Short Term Investments | 45.95 Million | 67.56 Million | 44.08 Million | 39.73 Million | 43.26 Million | 12.14 Million |
Cash and Cash Equivalents | 45.95 Million | 67.56 Million | 44.08 Million | 39.73 Million | 43.24 Million | 12.11 Million |
Short Term Investments | 3000.00 | 3000.00 | 3000.00 | 2000.00 | 20 Thousand | 30 Thousand |
Net Receivables | 38.79 Million | 44.44 Million | 47.22 Million | 39.13 Million | 40.15 Million | 48.93 Million |
Inventory | 29.8 Million | 31.67 Million | 22.43 Million | 21.55 Million | 19.09 Million | 23.15 Million |
Other Current Assets | 5.53 Million | 2.43 Million | 1.86 Million | 1.05 Million | 1.06 Million | 46.75 Million |
Total Non-Current Assets | 64.58 Million | 65.1 Million | 69.03 Million | 71.69 Million | 77.05 Million | 34.99 Million |
Net PPE | 38.69 Million | 39.07 Million | 40.51 Million | 44.05 Million | 50.72 Million | 8.49 Million |
Good Will And Intangible Assets | 24.12 Million | 24.12 Million | 24.16 Million | 24.22 Million | 24.26 Million | 24.23 Million |
Good Will | 23.89 Million | 23.89 Million | 23.89 Million | 24.19 Million | 24.19 Million | 24.19 Million |
Intangible Assets | 226 Thousand | 228 Thousand | 269 Thousand | 23 Thousand | 66 Thousand | 32 Thousand |
Long-Term Investments | 163 Thousand | 652 Thousand | 2.01 Million | 1.38 Million | 704 Thousand | 1.31 Million |
Tax Assets | 1.6 Million | 1.25 Million | 1.34 Million | 1.34 Million | 762 Thousand | 692 Thousand |
Other Non Current Assets | - | 2000.00 | 992 Thousand | 683 Thousand | 593 Thousand | 263 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 105.75 Million | 107.54 Million | 100.9 Million | 90.46 Million | 117.48 Million | 61.54 Million |
Total Current Liabilities | 84.33 Million | 80.49 Million | 73 Million | 55.93 Million | 80.01 Million | 54.59 Million |
Account Payables | 60.69 Million | 65.01 Million | 56.66 Million | 37.69 Million | 62.26 Million | 47.91 Million |
Tax Payables | 915 Thousand | 767 Thousand | 1.6 Million | 3.71 Million | 4.41 Million | 4.88 Million |
Short Term Debt | 10.12 Million | 12.21 Million | 11.67 Million | 11.49 Million | 26 Thousand | -52 Thousand |
Deferred Revenue | 509 Thousand | 41 Thousand | 716 Thousand | -11.49 Million | 96 Thousand | 52 Thousand |
Other Current Liabilities | 13 Million | 3.23 Million | 3.94 Million | 18.23 Million | 17.62 Million | 6.68 Million |
Total Non Current Liabilities | 21.41 Million | 27.04 Million | 27.9 Million | 34.52 Million | 37.47 Million | 6.94 Million |
Long-Term Debt | 17.5 Million | 23.14 Million | 24.08 Million | 27.73 Million | 31.65 Million | 259 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 156 Thousand | 123 Thousand | 118 Thousand | 3.31 Million | 2.45 Million | 4.01 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.91 Million | 103.67 Million | 83.72 Million | 82.7 Million | 63.12 Million | 55.5 Million |
Stock Holders Equity | 78.91 Million | 103.67 Million | 83.72 Million | 82.7 Million | 63.12 Million | 55.5 Million |
Common Stock | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand |
Retained Earnings | 31.53 Million | 84.18 Million | 64.23 Million | 29.48 Million | 25.7 Million | 18.19 Million |
Accumulated other comprehensive income | 27.89 Million | 27.86 Million | 27.73 Million | 34.25 Million | 19.22 Million | 18.46 Million |
Common Stock Equity | 78.91 Million | 103.67 Million | 83.72 Million | 82.7 Million | 63.12 Million | 55.5 Million |
Capital Lease Obligation | 17.5 Million | 35.35 Million | 35.75 Million | 27.73 Million | 31.65 Million | 259 Thousand |
Total Investments | 163 Thousand | 3000.00 | 2.02 Million | 1.38 Million | 724 Thousand | 1.34 Million |
Total Debt | 27.63 Million | 35.35 Million | 35.75 Million | 27.73 Million | 31.65 Million | 259 Thousand |
Net Debt | -18.32 Million | -32.21 Million | -8.32 Million | -11.99 Million | -11.59 Million | -11.85 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 158.48 Million | 162.68 Million | 184.67 Million | 184.67 Million | 174.43 Million | 143.41 Million |
Total Current Assets | 96.32 Million | 99.86 Million | 120.09 Million | 120.09 Million | 117.21 Million | 83.85 Million |
Cash And Short Term Investments | 32.94 Million | 42.39 Million | 45.95 Million | 45.95 Million | 47.01 Million | 23.17 Million |
Cash and Cash Equivalents | 32.93 Million | 42.39 Million | 45.95 Million | 45.95 Million | 47 Million | 23.16 Million |
Short Term Investments | 8000.00 | 3.01 Million | 3000.00 | 3000.00 | 7000.00 | 3000.00 |
Net Receivables | 32.63 Million | 34.88 Million | 38.79 Million | 38.79 Million | 40.78 Million | 35.25 Million |
Inventory | 20.94 Million | 18.93 Million | 29.8 Million | 29.8 Million | 29.08 Million | 24.82 Million |
Other Current Assets | 9.81 Million | 3.65 Million | 5.53 Million | 5.53 Million | 341 Thousand | 603 Thousand |
Total Non-Current Assets | 62.16 Million | 62.82 Million | 64.58 Million | 64.58 Million | 57.22 Million | 59.56 Million |
Net PPE | 36.79 Million | 37.38 Million | 38.69 Million | 38.69 Million | 31.53 Million | 34.06 Million |
Good Will And Intangible Assets | 24.12 Million | 24.12 Million | 24.12 Million | 24.12 Million | 24.12 Million | 24.12 Million |
Good Will | 23.89 Million | 23.89 Million | 23.89 Million | 23.89 Million | 23.89 Million | 23.89 Million |
Intangible Assets | 225 Thousand | 232 Thousand | 226 Thousand | 226 Thousand | 230 Thousand | 230 Thousand |
Long-Term Investments | 171 Thousand | 163 Thousand | 163 Thousand | 163 Thousand | 542 Thousand | 546 Thousand |
Tax Assets | 1.07 Million | 1.14 Million | 1.6 Million | 1.6 Million | 1.01 Million | 831 Thousand |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 88.23 Million | 79.8 Million | 105.75 Million | 105.75 Million | 101.47 Million | 72.64 Million |
Total Current Liabilities | 69.03 Million | 58.59 Million | 84.33 Million | 84.33 Million | 78.76 Million | 48.09 Million |
Account Payables | 51.93 Million | 40.12 Million | 60.69 Million | 60.69 Million | 62.16 Million | 30.49 Million |
Tax Payables | 3.96 Million | 280 Thousand | 915 Thousand | 915 Thousand | 3.48 Million | 4.63 Million |
Short Term Debt | 9.53 Million | 280 Thousand | 10.12 Million | 10.12 Million | -135 Thousand | 2.06 Million |
Deferred Revenue | 480 Thousand | 55 Thousand | 509 Thousand | 509 Thousand | 135 Thousand | 15.15 Million |
Other Current Liabilities | 7.08 Million | 18.13 Million | 13 Million | 13 Million | 16.6 Million | 383 Thousand |
Total Non Current Liabilities | 19.2 Million | 21.21 Million | 21.41 Million | 21.41 Million | 22.71 Million | 24.55 Million |
Long-Term Debt | 14.56 Million | - | 17.5 Million | 17.5 Million | - | 19.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 884 Thousand | 17.45 Million | 156 Thousand | 156 Thousand | 18.95 Million | 1.56 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 70.24 Million | 82.87 Million | 78.91 Million | 78.91 Million | 72.95 Million | 70.77 Million |
Stock Holders Equity | 70.24 Million | 82.87 Million | 78.91 Million | 78.91 Million | 72.95 Million | 70.77 Million |
Common Stock | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand | 750 Thousand |
Retained Earnings | 19.05 Million | 35.49 Million | 31.53 Million | 31.53 Million | 25.57 Million | 23.38 Million |
Accumulated other comprehensive income | - | 46.63 Million | 27.89 Million | 27.89 Million | 46.63 Million | 27.89 Million |
Common Stock Equity | 70.24 Million | 82.87 Million | 78.91 Million | 78.91 Million | 72.95 Million | 70.77 Million |
Capital Lease Obligation | 14.56 Million | 15.66 Million | 17.5 Million | 17.5 Million | 17.7 Million | 21.3 Million |
Total Investments | 8000.00 | 163 Thousand | 163 Thousand | 163 Thousand | 7000.00 | 3000.00 |
Total Debt | 14.56 Million | 15.66 Million | 27.63 Million | 27.63 Million | 17.7 Million | 21.3 Million |
Net Debt | -18.36 Million | -26.73 Million | -18.32 Million | -18.32 Million | -29.3 Million | -1.86 Million |
FE
IPZYF
MLN
4745
LYSFF
EBK