Marlin Global Limited (MLN.NZ)
NZD 0.93
(0.0%)
NZD 0.93
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 39.41 Million | 27.68 Million | -60.16 Million | 72.57 Million | 23.45 Million | 10.23 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 39.41 Million | 27.68 Million | -60.16 Million | 72.57 Million | 23.45 Million | 10.23 Million |
| Operating Expenses | 39.41 Million | 3.28 Million | 1.08 Million | 1.06 Million | 869 Thousand | 814 Thousand |
| Selling, General and Administrative Expenses | 1.03 Million | 3.24 Million | 1.08 Million | 1.06 Million | 869 Thousand | 814 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 38.38 Million | - | - | - | - | - |
| Cost and Expenses | 39.41 Million | 3.28 Million | 1.08 Million | 1.06 Million | 869 Thousand | 814 Thousand |
| Operating Income | - | 24.44 Million | -61.24 Million | 71.5 Million | 22.59 Million | 9.42 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.19 Million | 799 Thousand | -821 Thousand | 2.32 Million | 33 Thousand | 1.05 Million |
| Earnings before Tax | 38.38 Million | 24.39 Million | -61.24 Million | 71.5 Million | 22.59 Million | 9.42 Million |
| Net Income | 37.19 Million | 23.59 Million | -60.42 Million | 69.18 Million | 22.55 Million | 8.37 Million |
| Earnings Per Share Basic | - | 0.12 | -0.31 | 0.40 | 0.15 | 0.07 |
| Earnings Per Share Diluted | - | 0.12 | -0.31 | 0.39 | 0.15 | 0.06 |
| Weighted Average Shares Outstanding | - | 202.97 Million | 192.81 Million | 174.94 Million | 148.67 Million | 125.3 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 202.97 Million | 192.82 Million | 174.94 Million | 148.67 Million | 128.96 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -0.00 | 1.02 | 0.99 | 0.96 | 0.92 |
| Profit Margin | 0.94 | 0.85 | 1.00 | 0.95 | 0.96 | 0.82 |
| EBITDA | - | -49 Thousand | - | - | - | - |
| Earnings Before Tax Margin | - | 0.88 | 1.02 | 0.99 | 0.96 | 0.92 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.11 Million | 6.11 Million | 25.37 Million | 18.52 Million | 18.52 Million | -4.68 Million |
| Cost of Revenue | - | - | -2.31 Million | - | - | - |
| Gross Profit | 6.11 Million | 6.11 Million | 27.68 Million | 18.52 Million | 18.52 Million | -4.68 Million |
| Operating Expenses | 814.49 Thousand | 814.49 Thousand | 974 Thousand | 1.02 Million | 1.02 Million | 619.49 Thousand |
| Selling, General and Administrative Expenses | 875 Thousand | 875 Thousand | - | 1.01 Million | 1.01 Million | 601.5 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 814.49 Thousand | 814.49 Thousand | 3.28 Million | 1.02 Million | 1.02 Million | 619.49 Thousand |
| Operating Income | 5.24 Million | 5.24 Million | 24.44 Million | 17.5 Million | 17.5 Million | -5.28 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 208 Thousand | 208 Thousand | 799 Thousand | 81 Thousand | 81 Thousand | 480.5 Thousand |
| Earnings before Tax | 5.3 Million | 5.3 Million | 24.39 Million | 17.5 Million | 17.5 Million | -5.3 Million |
| Net Income | 5.09 Million | 5.09 Million | 23.59 Million | 17.58 Million | 17.58 Million | -5.78 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | - | 0.09 | 0.09 | -0.03 |
| Earnings Per Share Diluted | 0.02 | 0.02 | - | 0.09 | 0.09 | -0.03 |
| Weighted Average Shares Outstanding | 208.7 Million | 208.7 Million | 202.97 Million | 204.45 Million | 204.45 Million | 201.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.6 Million | 208.6 Million | 202.97 Million | 204.45 Million | 204.45 Million | 201.48 Million |
| Gross Margin | 1.00 | 1.00 | 1.09 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | 0.01 | - | 0.01 | 0.01 | 0.00 |
| Profit Margin | 0.83 | 0.83 | 0.93 | 0.95 | 0.95 | 1.23 |
| EBITDA | 60.5 Thousand | 60.5 Thousand | - | 155.5 Thousand | 155.5 Thousand | -18 Thousand |
| Earnings Before Tax Margin | 0.86 | 0.86 | 0.96 | 0.95 | 0.95 | 1.13 |
USOPY
2030
ASCBW
ETL
FE
IPZYF