PLN 3.87
(-1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.03 Billion | 2.75 Billion | 2.25 Billion | 1.2 Billion | 1.3 Billion | 1.36 Billion |
Cost of Revenue | 1.91 Billion | 2.44 Billion | 1.89 Billion | 1.09 Billion | 1.2 Billion | 1.24 Billion |
Gross Profit | 122.13 Million | 307.89 Million | 361.31 Million | 113.89 Million | 95.91 Million | 119.17 Million |
Operating Expenses | 86.73 Million | 132.7 Million | 118.84 Million | 84.34 Million | 84.33 Million | 86.19 Million |
Selling, General and Administrative Expenses | 103.29 Million | 94.62 Thousand | 112.1 Thousand | 7337.16 | 299.6 Thousand | 470.66 Thousand |
Research and Development Expenses | 1.24 Million | 238.9 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand | 30.67 Thousand |
Other Expenses | -17.8 Million | 132.61 Million | 118.73 Million | 84.33 Million | 84.03 Million | 36.43 Million |
Cost and Expenses | 2 Billion | 2.57 Billion | 2.01 Billion | 1.17 Billion | 1.29 Billion | 1.33 Billion |
Operating Income | 35.39 Million | 174.67 Million | 228.1 Million | 28.26 Million | 15.52 Million | 32.6 Million |
Interest Expense | 21.47 Million | 23.63 Million | 5.15 Million | 5.37 Million | 8.93 Million | 8.31 Million |
Income Tax Expense | -1.75 Million | 30.85 Million | 42.59 Million | 2.8 Million | 687.07 Thousand | 3.23 Million |
Earnings before Tax | 11.52 Million | 142.4 Million | 195.93 Million | 20.34 Million | 3.88 Million | 14.65 Million |
Net Income | 13.2 Million | 109.57 Million | 150.85 Million | 17.07 Million | 3.14 Million | 11.41 Million |
Earnings Per Share Basic | 0.68 | 5.61 | 8.85 | 0.98 | 0.09 | 0.58 |
Earnings Per Share Diluted | 0.68 | 5.61 | 8.85 | 0.98 | 0.09 | 0.58 |
Weighted Average Shares Outstanding | 19.51 Million | 19.51 Million | 17.04 Million | 17.34 Million | 17.53 Million | 19.51 Million |
Weighted Average Shares Outstanding (Diluted) | 19.51 Million | 19.51 Million | 17.04 Million | 17.34 Million | 17.53 Million | 19.51 Million |
Gross Margin | 0.06 | 0.11 | 0.16 | 0.09 | 0.07 | 0.09 |
EBIT Margin | 0.02 | 0.06 | 0.10 | 0.03 | 0.01 | 0.02 |
Profit Margin | 0.01 | 0.04 | 0.07 | 0.01 | 0.00 | 0.01 |
EBITDA | 41.7 Million | 191.41 Million | 227.13 Million | 32.66 Million | 20.81 Million | 30.76 Million |
Earnings Before Tax Margin | 0.02 | 0.06 | 0.10 | 0.02 | 0.01 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 445.39 Million | 461.49 Million | 458.99 Million | 2.03 Billion | 490.48 Million | 501.63 Million |
Cost of Revenue | 417.86 Million | 451.67 Million | 426.9 Million | 1.91 Billion | 475.93 Million | 465.68 Million |
Gross Profit | 27.52 Million | 9.81 Million | 32.08 Million | 122.12 Million | 14.54 Million | 35.94 Million |
Operating Expenses | 451.53 Million | 1.63 Million | 1.99 Billion | 2 Billion | 6.63 Million | 27.45 Million |
Selling, General and Administrative Expenses | 30.76 Million | 372.47 Thousand | 25.7 Million | - | 409.66 Thousand | 393.31 Thousand |
Research and Development Expenses | 624.8 Thousand | - | 1.24 Million | - | - | 624.8 Thousand |
Other Expenses | -451.53 Million | -1.26 Million | -1.99 Billion | -2 Billion | -748.24 Thousand | -666.97 Thousand |
Cost and Expenses | 451.53 Million | 453.3 Million | 1.99 Billion | 2 Billion | 482.56 Million | 493.13 Million |
Operating Income | -6.14 Million | 8.18 Million | -1.53 Billion | 35.39 Million | 7.91 Million | 8.82 Million |
Interest Expense | 3.77 Million | 3.54 Million | 3.83 Million | 21.47 Million | 5.52 Million | 5.75 Million |
Income Tax Expense | 9.99 Million | 382.03 Thousand | -1.65 Million | -1.75 Million | -1.79 Million | 1.16 Million |
Earnings before Tax | -10.85 Million | 4 Million | 4.28 Million | 11.52 Million | 541.42 Thousand | 3.66 Million |
Net Income | -9.99 Million | 3.6 Million | 5.8 Million | 13.2 Million | 2.32 Million | 2.58 Million |
Earnings Per Share Basic | -0.51 | 0.21 | 0.30 | - | 0.14 | 0.15 |
Earnings Per Share Diluted | -0.51 | 0.21 | 0.30 | - | 0.14 | 0.15 |
Weighted Average Shares Outstanding | 19.51 Million | 17.04 Million | 19.51 Million | 19.51 Million | 17.04 Million | 17.04 Million |
Weighted Average Shares Outstanding (Diluted) | 19.51 Million | 17.04 Million | 19.51 Million | 19.51 Million | 17.04 Million | 17.04 Million |
Gross Margin | 0.06 | 0.02 | 0.07 | 0.06 | 0.03 | 0.07 |
EBIT Margin | -0.04 | 0.02 | 0.03 | - | 0.02 | 0.03 |
Profit Margin | -0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
EBITDA | -16.13 Million | 10.45 Million | 11.7 Million | - | 8.58 Million | 15.28 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | -3.35 | 0.02 | 0.02 | 0.02 |
SKFRY
EPC
603360
BWBBP
VRNA
TOC