CAD 0.53
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 10.00 | - |
Gross Profit | - | - | - | - | -10.00 | - |
Operating Expenses | 2.21 Million | 1.3 Million | 1.44 Million | 940.91 Thousand | 160.83 Thousand | 72.6 Thousand |
Selling, General and Administrative Expenses | 2.15 Million | 1.3 Million | 1.44 Million | 940.91 Thousand | 150.83 Thousand | 72.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 891.01 Thousand | - | - | 10 Thousand | - |
Cost and Expenses | 2.21 Million | 1.3 Million | 1.44 Million | 940.91 Thousand | 160.83 Thousand | 72.6 Thousand |
Operating Income | -2.15 Million | -1.3 Million | -1.44 Million | -940.91 Thousand | -160.83 Thousand | -72.6 Thousand |
Interest Expense | 30.38 Thousand | 4925.00 | - | - | - | - |
Income Tax Expense | - | 890.6 Thousand | -1391.74 | -908.45 | -110.83 | - |
Earnings before Tax | -1.76 Million | -2.19 Million | -1.44 Million | -940.91 Thousand | -160.83 Thousand | -72.6 Thousand |
Net Income | -1.76 Million | -3.08 Million | -1.44 Million | -940.91 Thousand | -160.83 Thousand | -72.6 Thousand |
Earnings Per Share Basic | -0.05 | -0.10 | -0.05 | -0.06 | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.05 | -0.10 | -0.05 | -0.06 | -0.02 | -0.03 |
Weighted Average Shares Outstanding | 38.52 Million | 32.32 Million | 26.31 Million | 15.18 Million | 10.32 Million | 2.4 Million |
Weighted Average Shares Outstanding (Diluted) | 38.52 Million | 32.32 Million | 26.31 Million | 15.18 Million | 10.32 Million | 2.4 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.69 Million | -434.87 Thousand | -1.44 Million | -940.91 Thousand | -48.01 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 428.07 Thousand | 257.63 Thousand | 486.56 Thousand | 2.21 Million | 495.76 Thousand | 395.06 Thousand |
Selling, General and Administrative Expenses | 428.07 Thousand | 257.63 Thousand | 440.19 Thousand | - | 472.29 Thousand | 341.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -165.62 Thousand | -227.65 Thousand | 146.71 Thousand | -34.27 Thousand | - | -394.1 Thousand |
Cost and Expenses | 428.07 Thousand | 257.63 Thousand | 486.56 Thousand | 2.21 Million | 495.76 Thousand | 395.06 Thousand |
Operating Income | -428.08 Thousand | -257.63 Thousand | -339.84 Thousand | -2.27 Million | -559.13 Thousand | -789.16 Thousand |
Interest Expense | 4143.00 | 4736.00 | 6664.00 | 30.38 Thousand | 7896.00 | 8558.00 |
Income Tax Expense | -406.66 Thousand | -166.44 | 152.9 Thousand | -6037.73 | -26.85 Thousand | -385.92 Thousand |
Earnings before Tax | -685.75 Thousand | -407.45 Thousand | -143.53 Thousand | -1.76 Million | -285.66 Thousand | -538.09 Thousand |
Net Income | -685.75 Thousand | -407.45 Thousand | -143.53 Thousand | -1.76 Million | -285.66 Thousand | -538.09 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 46.57 Million | 42.92 Million | 40.05 Million | 38.52 Million | 39.98 Million | 39.28 Million |
Weighted Average Shares Outstanding (Diluted) | 46.57 Million | 42.92 Million | 40.05 Million | 38.52 Million | 39.98 Million | 39.28 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -428.08 Thousand | -257.63 Thousand | -339.84 Thousand | - | -559.13 Thousand | -789.16 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BOW
SKFRY
EPC
SAH
BWBBP
VRNA