Bloober Team SA (BLO.WA)
PLN 29.9
(0.67%)
PLN 29.9
(0.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 94 Million | 61.12 Million | 78.1 Million | 31.39 Million | 19.17 Million | 12.74 Million |
| Cost of Revenue | 80.99 Million | 45.28 Million | 62.02 Million | 20.52 Million | 13.47 Million | 6.46 Million |
| Gross Profit | 13.01 Million | 15.83 Million | 16.08 Million | 10.87 Million | 5.7 Million | 6.28 Million |
| Operating Expenses | 8.21 Million | 17.82 Million | 4.41 Million | 4.2 Million | 3.41 Million | 2.33 Million |
| Selling, General and Administrative Expenses | 22.28 Million | 17.82 Million | 3.21 Million | 3.18 Million | 3.47 Million | 1.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14.06 Million | 33.86 Thousand | -1.19 Million | -1.01 Million | 55.17 Thousand | -788.67 Thousand |
| Cost and Expenses | 89.2 Million | 63.1 Million | 66.44 Million | 24.72 Million | 16.89 Million | 8.8 Million |
| Operating Income | 4.8 Million | -1.98 Million | 11.66 Million | 6.66 Million | 2.28 Million | 3.94 Million |
| Interest Expense | 855.23 Thousand | 453.37 Thousand | 134.35 Thousand | 169.26 Thousand | 188.97 Thousand | 158.27 Thousand |
| Income Tax Expense | 812.16 Thousand | 1.7 Million | 3.57 Million | 1.02 Million | 1.24 Million | 736.07 Thousand |
| Earnings before Tax | 3.51 Million | 4.1 Million | 24.75 Million | 11.42 Million | 4.29 Million | 4.76 Million |
| Net Income | 2.58 Million | 2.13 Million | 20.95 Million | 10.32 Million | 3.1 Million | 3.62 Million |
| Earnings Per Share Basic | 0.13 | 0.11 | 1.19 | 0.58 | 0.18 | 0.21 |
| Earnings Per Share Diluted | 0.13 | 0.11 | 1.19 | 0.58 | 0.18 | 0.21 |
| Weighted Average Shares Outstanding | 19.3 Million | 18.75 Million | 17.54 Million | 17.66 Million | 17.67 Million | 17.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.3 Million | 18.75 Million | 17.54 Million | 17.66 Million | 17.67 Million | 17.67 Million |
| Gross Margin | 0.14 | 0.26 | 0.21 | 0.35 | 0.30 | 0.49 |
| EBIT Margin | 0.28 | 0.27 | 0.30 | 0.44 | 0.17 | 0.35 |
| Profit Margin | 0.03 | 0.03 | 0.27 | 0.33 | 0.16 | 0.28 |
| EBITDA | 26.03 Million | 16.42 Million | 36.52 Million | 18.91 Million | 6.18 Million | 4.51 Million |
| Earnings Before Tax Margin | 0.05 | -0.03 | 0.15 | 0.21 | 0.12 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 6.54 Million | 42.37 Million | 94 Million | 15.35 Million | 22.69 Million | 25.49 Million |
| Cost of Revenue | 5.14 Million | 25.52 Million | 80.99 Million | 78.35 Million | 21.48 Million | 23.45 Million |
| Gross Profit | 1.4 Million | 16.84 Million | 13.01 Million | -62.99 Million | 1.2 Million | 2.04 Million |
| Operating Expenses | 3.71 Million | 5.2 Million | 22.59 Million | -55.35 Million | 940.46 Thousand | 1.15 Million |
| Selling, General and Administrative Expenses | 6.28 Million | 5.2 Million | - | 33.69 Million | 854.29 Thousand | 1.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.57 Million | - | 40.55 Thousand | - | -86.17 Thousand | -12.54 Thousand |
| Cost and Expenses | 8.85 Million | 30.72 Million | 103.58 Million | 22.99 Million | 22.42 Million | 24.6 Million |
| Operating Income | -2.42 Million | 11.64 Million | -9.57 Million | -8.34 Million | 268.39 Thousand | 890.39 Thousand |
| Interest Expense | 274.03 Thousand | 219.66 Thousand | 846.23 Thousand | 665.62 Thousand | 59.4 Thousand | 67.93 Thousand |
| Income Tax Expense | -1.19 Million | 2.06 Million | 812.16 Thousand | -1.41 Million | 970.56 Thousand | 49.22 Thousand |
| Earnings before Tax | -2.26 Million | 17.39 Million | 3.77 Million | -10.54 Million | 5.24 Million | 473.01 Thousand |
| Net Income | -1.3 Million | 15.44 Million | 2.58 Million | -9.02 Million | 3.98 Million | 736.03 Thousand |
| Earnings Per Share Basic | -0.07 | 0.80 | - | -0.47 | 0.21 | 0.04 |
| Earnings Per Share Diluted | -0.07 | 0.80 | - | -0.47 | 0.21 | 0.04 |
| Weighted Average Shares Outstanding | 19.29 Million | 19.29 Million | 19.3 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 19.29 Million | 19.29 Million | 19.3 Million | 19.29 Million | 19.29 Million | 19.29 Million |
| Gross Margin | 0.21 | 0.40 | 0.14 | -4.10 | 0.05 | 0.08 |
| EBIT Margin | 0.21 | 0.42 | - | 0.06 | 0.21 | 0.17 |
| Profit Margin | -0.20 | 0.36 | 0.03 | -0.59 | 0.18 | 0.03 |
| EBITDA | 1.35 Million | 17.8 Million | - | 896.61 Thousand | 4.77 Million | 4.29 Million |
| Earnings Before Tax Margin | -0.37 | 0.27 | -0.10 | -0.54 | 0.01 | 0.03 |
281820
BIHSPONG
NCOD
005830
SKYX
OKIEF