Norcod AS (NCOD.OL)
NOK 16.35
(-3.82%)
NOK 16.35
(-3.82%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 269.41 Million | 170.54 Million | 72.63 Million | 6.83 Million | 5.6 Million | - |
| Cost of Revenue | 298.6 Million | 326.53 Million | 74.36 Million | -5.34 Million | 8.83 Million | - |
| Gross Profit | -29.18 Million | -155.99 Million | -1.73 Million | 12.18 Million | -3.22 Million | - |
| Operating Expenses | 63.04 Million | 124.89 Million | 63.65 Million | 30.51 Million | 7.97 Million | - |
| Selling, General and Administrative Expenses | 42.35 Million | 27.69 Million | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 120.79 Million | 124.89 Million | 63.65 Million | 30.51 Million | 7.97 Million | - |
| Cost and Expenses | 485.28 Million | 451.43 Million | 138.02 Million | 25.17 Million | 16.8 Million | - |
| Operating Income | -222.09 Million | -280.89 Million | -65.39 Million | -18.33 Million | -11.2 Million | - |
| Interest Expense | 27.51 Million | 10.53 Million | 9.88 Million | 4.81 Million | 7836.00 | - |
| Income Tax Expense | -3.12 Million | 16.32 Million | 9.88 Million | -5.13 Million | -2.91 Million | - |
| Earnings before Tax | -249.3 Million | -297.21 Million | -75.15 Million | -23.05 Million | -13.28 Million | - |
| Net Income | -246.18 Million | -313.54 Million | -85.04 Million | -17.92 Million | -10.36 Million | - |
| Earnings Per Share Basic | -10.35 | -16.35 | -4.73 | -0.99 | -0.58 | - |
| Earnings Per Share Diluted | -10.35 | -16.35 | -4.73 | -0.99 | -0.58 | - |
| Weighted Average Shares Outstanding | 23.79 Million | 19.17 Million | 17.98 Million | 18.02 Million | 18.02 Million | 17.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.79 Million | 19.17 Million | 17.98 Million | 18.02 Million | 18.02 Million | 17.69 Million |
| Gross Margin | -0.11 | -0.91 | -0.02 | 1.78 | -0.57 | - |
| EBIT Margin | -0.73 | -1.59 | -0.78 | -2.32 | -2.37 | - |
| Profit Margin | -0.91 | -1.84 | -1.17 | -2.62 | -1.85 | - |
| EBITDA | -195.36 Million | -268.68 Million | -56.64 Million | 13.61 Million | -13.27 Million | - |
| Earnings Before Tax Margin | -0.82 | -1.65 | -0.90 | -2.68 | -2.00 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 86.04 Million | 118.46 Million | 269.41 Million | 83.16 Million | 21.42 Million | 39.42 Million |
| Cost of Revenue | 133.31 Million | 166.33 Million | 428.47 Million | 151.32 Million | 15.28 Million | 45.38 Million |
| Gross Profit | -47.27 Million | -47.86 Million | -159.05 Million | -68.16 Million | 6.13 Million | -5.95 Million |
| Operating Expenses | 54.11 Million | 63.31 Million | 63.04 Million | 56.82 Million | 43.07 Million | 41.34 Million |
| Selling, General and Administrative Expenses | 19.22 Million | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 34.89 Million | - | - | - | - | - |
| Cost and Expenses | 133.31 Million | 166.33 Million | 491.51 Million | 151.32 Million | 58.36 Million | 86.73 Million |
| Operating Income | -47.27 Million | -47.86 Million | -222.09 Million | -68.16 Million | -36.93 Million | -47.3 Million |
| Interest Expense | 6.13 Million | 7.42 Million | 25.14 Million | 20.74 Million | - | 4.78 Million |
| Income Tax Expense | - | - | -3.12 Million | 776 Thousand | 7.94 Million | -122 Thousand |
| Earnings before Tax | -57.24 Million | -55.01 Million | -250.79 Million | -112.56 Million | -40.84 Million | -52.2 Million |
| Net Income | -57.24 Million | -55.01 Million | -246.18 Million | -113.33 Million | -40.84 Million | -52.2 Million |
| Earnings Per Share Basic | -1.31 | -1.87 | - | -3.79 | -1.39 | -2.00 |
| Earnings Per Share Diluted | -1.31 | -1.87 | - | -3.79 | -1.39 | -2.00 |
| Weighted Average Shares Outstanding | 43.76 Million | 29.38 Million | 23.79 Million | 29.93 Million | 29.38 Million | 26.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 43.76 Million | 29.38 Million | 23.79 Million | 29.93 Million | 29.38 Million | 26.1 Million |
| Gross Margin | -0.55 | -0.40 | -0.59 | -0.82 | 0.29 | -0.15 |
| EBIT Margin | -0.44 | -0.33 | - | -0.69 | -1.36 | -1.07 |
| Profit Margin | -0.67 | -0.46 | -0.91 | -1.36 | -1.91 | -1.32 |
| EBITDA | -38.02 Million | -38.89 Million | - | -57.19 Million | -29.03 Million | -42.19 Million |
| Earnings Before Tax Margin | -0.55 | -0.40 | -0.82 | -0.82 | -1.72 | -1.20 |
087010
006340
GRZ
BLO
281820
BIHSPONG