Peptron, Inc. (087010.KQ)
KRW 98300.0
(-1.99%)
KRW 98300.0
(-1.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.34 Billion | 5.81 Billion | 6.62 Billion | 3.12 Billion | 1.8 Billion | 3.86 Billion |
| Cost of Revenue | 2.2 Billion | 7.28 Billion | 5.31 Billion | 5.04 Billion | 3.63 Billion | 2.56 Billion |
| Gross Profit | 1.14 Billion | -1.46 Billion | 1.3 Billion | -1.92 Billion | -1.83 Billion | 1.29 Billion |
| Operating Expenses | 16.65 Billion | 14.31 Billion | 17.85 Billion | 16.55 Billion | 11.41 Billion | 9.2 Billion |
| Selling, General and Administrative Expenses | 5.11 Billion | 4.9 Billion | 5.08 Billion | 4.31 Billion | 3.33 Billion | 3.13 Billion |
| Research and Development Expenses | 11.44 Billion | 9.4 Billion | 12.77 Billion | 12.23 Billion | 8.08 Billion | 6.06 Billion |
| Other Expenses | - | -686 Thousand | -241.69 Million | -701.04 Million | - | - |
| Cost and Expenses | 19.22 Billion | 21.59 Billion | 23.16 Billion | 21.6 Billion | 15.05 Billion | 11.76 Billion |
| Operating Income | -15.6 Billion | -15.78 Billion | -16.54 Billion | -18.48 Billion | -13.25 Billion | -7.9 Billion |
| Interest Expense | 396.03 Million | 279.66 Million | 36.84 Million | 95.45 Million | 20.16 Million | - |
| Income Tax Expense | -18.93 Million | -4.2 Million | -241.75 Million | 46.8 Million | 91.41 Million | 28.89 Million |
| Earnings before Tax | -15.94 Billion | -15.06 Billion | -15.28 Billion | -18.33 Billion | -17.62 Billion | -3.69 Billion |
| Net Income | -15.92 Billion | -15.06 Billion | -15.04 Billion | -18.38 Billion | -17.71 Billion | -3.72 Billion |
| Earnings Per Share Basic | -773.61 | -730.25 | -729.24 | -1195.96 | -1098.13 | -230.93 |
| Earnings Per Share Diluted | -773.61 | -730.25 | -729.24 | -1195.96 | -1098.13 | -219.08 |
| Weighted Average Shares Outstanding | 20.58 Million | 20.62 Million | 20.62 Million | 15.36 Million | 16.13 Million | 16.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.58 Million | 20.62 Million | 20.62 Million | 15.36 Million | 16.13 Million | 17 Million |
| Gross Margin | 0.34 | -0.25 | 0.20 | -0.62 | -1.02 | 0.34 |
| EBIT Margin | -3.79 | -1.85 | -1.97 | -4.88 | -5.89 | -1.81 |
| Profit Margin | -4.76 | -2.59 | -2.27 | -5.89 | -9.84 | -0.96 |
| EBITDA | -12.65 Billion | -9.73 Billion | -11.73 Billion | -14.33 Billion | -10.05 Billion | -7 Billion |
| Earnings Before Tax Margin | -4.67 | -2.71 | -2.50 | -5.92 | -7.36 | -2.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 541.96 Million | 477.26 Million | 799.67 Million | 3.34 Billion | 683.46 Million | 695.35 Million |
| Cost of Revenue | 1.12 Billion | 1.03 Billion | 1.11 Billion | 5.09 Billion | 1.15 Billion | 1.11 Billion |
| Gross Profit | -587.77 Million | -559.09 Million | -319.4 Million | -1.75 Billion | -467.04 Million | -421.62 Million |
| Operating Expenses | 3.68 Billion | 3.53 Billion | 2.92 Billion | 15.45 Billion | 3.71 Billion | 5.17 Billion |
| Selling, General and Administrative Expenses | 597.33 Million | 955.89 Million | 594.82 Million | - | 589.67 Million | 329.28 Million |
| Research and Development Expenses | 3.09 Billion | 2.58 Billion | 2.33 Billion | - | 3.12 Billion | 4.84 Billion |
| Other Expenses | -4.4 Billion | 2.36 Million | 2.26 Million | 1.75 Million | -1 Million | 416 Thousand |
| Cost and Expenses | 4.81 Billion | 4.57 Billion | 4.04 Billion | 20.55 Billion | 4.86 Billion | 6.29 Billion |
| Operating Income | -4.27 Billion | -4.09 Billion | -3.24 Billion | -17.21 Billion | -4.18 Billion | -5.6 Billion |
| Interest Expense | 116.42 Million | 119.09 Million | 120.91 Million | 396.03 Million | 89.76 Million | 91.32 Million |
| Income Tax Expense | 362.57 Million | 679.06 Million | -18.93 Million | -18.93 Million | -1.00 | 705.46 Million |
| Earnings before Tax | -7.82 Billion | -4.03 Billion | -3.28 Billion | -15.94 Billion | -4.14 Billion | -4.5 Billion |
| Net Income | -8.18 Billion | -4.03 Billion | -3.26 Billion | -15.92 Billion | -4.14 Billion | -4.5 Billion |
| Earnings Per Share Basic | -398.18 | -196.11 | -158.70 | - | -201.39 | -218.97 |
| Earnings Per Share Diluted | -398.18 | -196.11 | -158.70 | - | -201.39 | -218.97 |
| Weighted Average Shares Outstanding | 20.56 Million | 20.55 Million | 20.55 Million | 20.58 Million | 20.55 Million | 20.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.56 Million | 20.55 Million | 20.55 Million | 20.58 Million | 20.55 Million | 20.58 Million |
| Gross Margin | -1.08 | -1.17 | -0.40 | -0.52 | -0.68 | -0.61 |
| EBIT Margin | -6.57 | -7.17 | -3.18 | - | -5.10 | -7.04 |
| Profit Margin | -15.11 | -8.45 | -4.08 | -4.76 | -6.06 | -6.48 |
| EBITDA | -3.56 Billion | -3.41 Billion | -2.54 Billion | - | -3.48 Billion | -4.89 Billion |
| Earnings Before Tax Margin | -7.89 | -8.59 | -4.06 | -5.15 | -6.12 | -8.05 |
006340
GRZ
601099
281820
BIHSPONG
NCOD