USD 1.03
(-4.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2017 |
---|---|---|---|---|---|---|
Revenue | 58.78 Million | 32.02 Thousand | 43.1 Thousand | 258.37 Thousand | 3.8 Million | 7.7 Million |
Cost of Revenue | 40.74 Million | 18.91 Thousand | 149.28 Thousand | 503.03 Thousand | 3.65 Million | 6.37 Million |
Gross Profit | 18.03 Million | 13.1 Thousand | -106.17 Thousand | -244.65 Thousand | 153.48 Thousand | 1.32 Million |
Operating Expenses | 55.86 Million | 26.63 Million | 5.08 Million | 8.74 Million | 16.48 Million | 7.62 Million |
Selling, General and Administrative Expenses | 55.86 Million | 26.63 Million | 5.08 Million | 8.74 Million | 16.48 Million | 5.12 Million |
Research and Development Expenses | - | - | - | - | 2.23 Million | - |
Other Expenses | - | - | 18.05 Thousand | - | - | 17.84 Thousand |
Cost and Expenses | 96.61 Million | 26.65 Million | 5.23 Million | 9.24 Million | 20.13 Million | 14 Million |
Operating Income | -37.82 Million | -26.62 Million | -5.18 Million | -8.98 Million | -16.32 Million | -6.9 Million |
Interest Expense | 3.1 Million | 589 Thousand | 560.41 Thousand | 515.51 Thousand | 490.62 Thousand | 294.73 Thousand |
Income Tax Expense | - | -178.25 Thousand | 560.41 Thousand | 515.51 Thousand | -1.00 | -19.52 Million |
Earnings before Tax | -39.73 Million | -27.03 Million | -5.73 Million | -9.24 Million | -16.75 Million | -26.71 Million |
Net Income | -39.73 Million | -26.85 Million | -6.29 Million | -9.75 Million | -16.75 Million | -26.71 Million |
Earnings Per Share Basic | -0.45 | -0.34 | -0.10 | -0.16 | -0.29 | -0.55 |
Earnings Per Share Diluted | -0.45 | -0.34 | -0.10 | -0.16 | -0.29 | -0.55 |
Weighted Average Shares Outstanding | 88.29 Million | 79.49 Million | 64.94 Million | 62.88 Million | 57.96 Million | 48.94 Million |
Weighted Average Shares Outstanding (Diluted) | 88.37 Million | 79.49 Million | 64.94 Million | 62.88 Million | 57.96 Million | 48.94 Million |
Gross Margin | 0.31 | 0.41 | -2.46 | -0.95 | 0.04 | 0.17 |
EBIT Margin | -0.63 | -803.88 | -118.39 | -34.36 | -4.26 | -0.49 |
Profit Margin | -0.68 | -838.73 | -145.93 | -37.77 | -4.40 | -3.47 |
EBITDA | -36.8 Million | -25.74 Million | -5.08 Million | -8.62 Million | -16.15 Million | -23.92 Million |
Earnings Before Tax Margin | -0.64 | -831.47 | -120.35 | -34.78 | -4.29 | -0.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.44 Million | 18.97 Million | 22.17 Million | 58.78 Million | 21.61 Million | 14.98 Million |
Cost of Revenue | 16.2 Million | 14.46 Million | 16.48 Million | 43.8 Million | 14.91 Million | 10.28 Million |
Gross Profit | 5.23 Million | 4.51 Million | 5.69 Million | 14.97 Million | 6.7 Million | 4.69 Million |
Operating Expenses | 11.47 Million | 13.4 Million | 17.5 Million | 52.28 Million | 13.22 Million | 16.94 Million |
Selling, General and Administrative Expenses | 11.47 Million | 13.4 Million | 17.5 Million | - | 5.7 Million | 16.94 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 27.68 Million | 27.86 Million | 33.98 Million | 96.09 Million | 28.13 Million | 27.23 Million |
Operating Income | -6.23 Million | -8.88 Million | -11.81 Million | -37.3 Million | -6.52 Million | -12.25 Million |
Interest Expense | 1.22 Million | 787.85 Thousand | 507.78 Thousand | -3.1 Million | 662.17 Thousand | 1.21 Million |
Income Tax Expense | 1.00 | -1.00 | 2.00 | -2.00 | 1.1 Million | 1.21 Million |
Earnings before Tax | -7.46 Million | -9.67 Million | -12.32 Million | -39.73 Million | -7.18 Million | -12.26 Million |
Net Income | -7.46 Million | -9.67 Million | -12.32 Million | -39.73 Million | -7.18 Million | -12.26 Million |
Earnings Per Share Basic | -0.08 | -0.10 | -0.13 | - | -0.08 | -0.14 |
Earnings Per Share Diluted | -0.08 | -0.10 | -0.13 | - | -0.08 | -0.14 |
Weighted Average Shares Outstanding | 99.44 Million | 95.09 Million | 93.47 Million | 88.37 Million | 91.08 Million | 86.62 Million |
Weighted Average Shares Outstanding (Diluted) | 99.44 Million | 95.09 Million | 93.47 Million | 88.37 Million | 91.08 Million | 86.62 Million |
Gross Margin | 0.24 | 0.24 | 0.26 | 0.25 | 0.31 | 0.31 |
EBIT Margin | -0.23 | -0.41 | -0.49 | - | -0.25 | -0.78 |
Profit Margin | -0.35 | -0.51 | -0.56 | -0.68 | -0.33 | -0.82 |
EBITDA | -4.89 Million | -7.82 Million | -10.87 Million | - | -5.45 Million | -11.71 Million |
Earnings Before Tax Margin | -0.29 | -0.47 | -0.53 | -0.63 | -0.30 | -0.82 |
OKIEF
BLO
281820
PLYFF
SWARAJENG
005830