EUR 47.52
(-0.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.51 Billion | 6.71 Billion | 6.71 Billion | 5.43 Billion | 4.56 Billion | 3.78 Billion |
Cost of Revenue | 5.89 Billion | 2.22 Billion | 2.14 Billion | 1.74 Billion | 1.5 Billion | 1.34 Billion |
Gross Profit | 620.4 Million | 4.48 Billion | 4.56 Billion | 3.69 Billion | 3.05 Billion | 2.43 Billion |
Operating Expenses | 73.6 Million | 3.7 Billion | 3.29 Billion | 2.88 Billion | 2.73 Billion | 2.09 Billion |
Selling, General and Administrative Expenses | 73.6 Million | 39.4 Million | 60.3 Million | 38.2 Million | 52.5 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.96 Billion | 5.92 Billion | 5.44 Billion | 4.63 Billion | 4.24 Billion | 3.44 Billion |
Operating Income | 546.8 Million | 857.7 Million | 1.26 Billion | 906.3 Million | 421.9 Million | 417.51 Million |
Interest Expense | 129.4 Million | 105.6 Million | 95 Million | 103.6 Million | 97.5 Million | 65.61 Million |
Income Tax Expense | 115.5 Million | 174.2 Million | 273.6 Million | 153.9 Million | 76.3 Million | 66.25 Million |
Earnings before Tax | 422.9 Million | 780 Million | 1.05 Billion | 694.4 Million | 271.5 Million | 289.84 Million |
Net Income | 310.2 Million | 610.2 Million | 782.6 Million | 539.4 Million | 195.2 Million | 223.94 Million |
Earnings Per Share Basic | 1.61 | 3.17 | 4.09 | 2.90 | 1.10 | 1.27 |
Earnings Per Share Diluted | 1.57 | 3.07 | 3.90 | 2.75 | 1.05 | 1.22 |
Weighted Average Shares Outstanding | 192.9 Million | 192.5 Million | 191.5 Million | 186.2 Million | 178 Million | 177 Million |
Weighted Average Shares Outstanding (Diluted) | 197.9 Million | 199 Million | 200.6 Million | 195.9 Million | 186 Million | 183 Million |
Gross Margin | 0.10 | 0.67 | 0.68 | 0.68 | 0.67 | 0.64 |
EBIT Margin | 0.19 | 0.20 | 0.25 | 0.24 | 0.18 | 0.17 |
Profit Margin | 0.05 | 0.09 | 0.12 | 0.10 | 0.04 | 0.06 |
EBITDA | 1.2 Billion | 1.47 Billion | 1.75 Billion | 1.28 Billion | 859.6 Million | 654.71 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.19 | 0.17 | 0.09 | 0.11 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 3.41 Billion | 3.3 Billion | 6.51 Billion | 3.2 Billion | 3.3 Billion | 6.71 Billion |
Cost of Revenue | 3.04 Billion | 3.02 Billion | 5.89 Billion | 2.94 Billion | 3.01 Billion | 2.22 Billion |
Gross Profit | 374.5 Million | 279.9 Million | 620.4 Million | 266.9 Million | 290.4 Million | 4.48 Billion |
Operating Expenses | - | - | 73.6 Million | -1.00 | - | 3.7 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -1.00 | - | - |
Cost and Expenses | 3.04 Billion | 3.02 Billion | 5.96 Billion | 2.94 Billion | 3.01 Billion | 5.92 Billion |
Operating Income | 374.5 Million | 279.9 Million | 546.8 Million | 266.89 Million | 290.4 Million | 857.7 Million |
Interest Expense | 72.6 Million | 63.7 Million | 118.7 Million | 55 Million | 67 Million | 105.6 Million |
Income Tax Expense | 81.4 Million | 46.6 Million | 115.5 Million | 68.9 Million | 58.3 Million | 174.2 Million |
Earnings before Tax | 300.4 Million | 203.6 Million | 422.9 Million | 219.3 Million | 355.7 Million | 780 Million |
Net Income | 220.7 Million | 158.8 Million | 310.2 Million | 151.5 Million | 300.5 Million | 610.2 Million |
Earnings Per Share Basic | 1.14 | 0.83 | - | 0.79 | 1.56 | - |
Earnings Per Share Diluted | 1.13 | 0.80 | - | 0.76 | 1.52 | - |
Weighted Average Shares Outstanding | 193 Million | 192.02 Million | 192.9 Million | 192.9 Million | 192.52 Million | 192.5 Million |
Weighted Average Shares Outstanding (Diluted) | 195.2 Million | 197.61 Million | 197.9 Million | 198.2 Million | 197.97 Million | 199 Million |
Gross Margin | 0.11 | 0.08 | 0.10 | 0.08 | 0.09 | 0.67 |
EBIT Margin | 0.21 | 0.19 | - | 0.18 | 0.18 | - |
Profit Margin | 0.06 | 0.05 | 0.05 | 0.05 | 0.09 | 0.09 |
EBITDA | 703.7 Million | 633.5 Million | - | 577.6 Million | 603.2 Million | - |
Earnings Before Tax Margin | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 | 0.13 |
VEMLY
BEKN
4186
AKEJF
SMREF
PUNJCOMMU