Tokyo Ohka Kogyo Co., Ltd. (4186.T)
JPY 3469.0
(-1.08%)
JPY 3469.0
(-1.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 162.27 Billion | 175.43 Billion | 140.05 Billion | 117.58 Billion | 102.82 Billion | 105.27 Billion |
| Cost of Revenue | 106.77 Billion | 112.31 Billion | 90.52 Billion | 76.37 Billion | 69.6 Billion | 71.89 Billion |
| Gross Profit | 55.49 Billion | 63.11 Billion | 49.52 Billion | 41.21 Billion | 33.21 Billion | 33.38 Billion |
| Operating Expenses | 35.24 Billion | 32.93 Billion | 28.81 Billion | 25.62 Billion | 23.66 Billion | 22.87 Billion |
| Selling, General and Administrative Expenses | 20.12 Billion | 19.75 Billion | 16.67 Billion | 13.44 Billion | 12.41 Billion | 11.95 Billion |
| Research and Development Expenses | 12.65 Billion | 11.03 Billion | 9.8 Billion | 9.54 Billion | 8.87 Billion | 8.52 Billion |
| Other Expenses | - | 32.93 Billion | 28.81 Billion | 25.62 Billion | 23.66 Billion | 148 Million |
| Cost and Expenses | 139.56 Billion | 145.25 Billion | 119.34 Billion | 101.99 Billion | 93.27 Billion | 94.77 Billion |
| Operating Income | 22.7 Billion | 30.18 Billion | 20.7 Billion | 15.58 Billion | 9.54 Billion | 10.5 Billion |
| Interest Expense | 81 Million | 73 Million | 72 Million | 60 Million | 62 Million | 36 Million |
| Income Tax Expense | 5.86 Billion | 7.63 Billion | 6.27 Billion | 3.34 Billion | 2.02 Billion | 1.95 Billion |
| Earnings before Tax | 21.91 Billion | 30.79 Billion | 25.79 Billion | 15.34 Billion | 8.65 Billion | 9.81 Billion |
| Net Income | 12.71 Billion | 19.69 Billion | 17.74 Billion | 9.92 Billion | 5.41 Billion | 6.87 Billion |
| Earnings Per Share Basic | 105.10 | 163.19 | 143.57 | 79.80 | 43.34 | 164.44 |
| Earnings Per Share Diluted | 104.97 | 162.94 | 143.30 | 79.59 | 43.21 | 164.43 |
| Weighted Average Shares Outstanding | 120.95 Million | 40.28 Million | 41.28 Million | 41.56 Million | 41.73 Million | 41.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.1 Million | 40.28 Million | 41.28 Million | 41.57 Million | 41.73 Million | 41.81 Million |
| Gross Margin | 0.34 | 0.36 | 0.35 | 0.35 | 0.32 | 0.32 |
| EBIT Margin | 0.19 | 0.22 | 0.20 | 0.20 | 0.16 | 0.17 |
| Profit Margin | 0.08 | 0.11 | 0.13 | 0.08 | 0.05 | 0.07 |
| EBITDA | 30.42 Billion | 36.94 Billion | 27.13 Billion | 22.36 Billion | 16.76 Billion | 17.56 Billion |
| Earnings Before Tax Margin | 0.14 | 0.17 | 0.15 | 0.13 | 0.09 | 0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 49.71 Billion | 45.01 Billion | 162.27 Billion | 43.65 Billion | 40.94 Billion | 39.21 Billion |
| Cost of Revenue | 30.5 Billion | 29.27 Billion | 106.77 Billion | 28.02 Billion | 27.59 Billion | 25.02 Billion |
| Gross Profit | 19.21 Billion | 15.74 Billion | 55.49 Billion | 15.62 Billion | 13.34 Billion | 14.18 Billion |
| Operating Expenses | 11.56 Billion | 9.94 Billion | 32.78 Billion | 8.36 Billion | 8.8 Billion | 8.67 Billion |
| Selling, General and Administrative Expenses | 8.07 Billion | 9.94 Billion | - | 5.08 Billion | 6.77 Billion | 6.82 Billion |
| Research and Development Expenses | 3.48 Billion | 4.05 Billion | - | 3.28 Billion | 3.33 Billion | 3.12 Billion |
| Other Expenses | 105 Million | 63 Million | 549 Million | 267 Million | 78 Million | 140 Million |
| Cost and Expenses | 42.06 Billion | 39.22 Billion | 139.56 Billion | 36.38 Billion | 36.4 Billion | 33.69 Billion |
| Operating Income | 7.65 Billion | 5.79 Billion | 22.7 Billion | 7.26 Billion | 4.54 Billion | 5.51 Billion |
| Interest Expense | 21 Million | 21 Million | 81 Million | 21 Million | 22 Million | 21 Million |
| Income Tax Expense | 2.02 Billion | 1.81 Billion | 5.86 Billion | 1.5 Billion | 1.13 Billion | 1.97 Billion |
| Earnings before Tax | 8.61 Billion | 6.17 Billion | 21.91 Billion | 7.59 Billion | 4.01 Billion | 6.01 Billion |
| Net Income | 5.54 Billion | 3.59 Billion | 12.71 Billion | 5.19 Billion | 2.16 Billion | 3.19 Billion |
| Earnings Per Share Basic | 45.77 | 89.16 | - | 42.90 | 17.89 | 26.44 |
| Earnings Per Share Diluted | 45.72 | 89.07 | - | 42.85 | 17.88 | 26.41 |
| Weighted Average Shares Outstanding | 121.12 Million | 40.36 Million | 40.36 Million | 40.39 Million | 40.37 Million | 40.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.25 Million | 40.4 Million | 40.36 Million | 40.38 Million | 40.38 Million | 40.36 Million |
| Gross Margin | 0.39 | 0.35 | 0.34 | 0.36 | 0.33 | 0.36 |
| EBIT Margin | 0.20 | 0.11 | - | 0.21 | 0.12 | 0.15 |
| Profit Margin | 0.11 | 0.08 | 0.08 | 0.12 | 0.05 | 0.08 |
| EBITDA | 9.73 Billion | 5.03 Billion | - | 9.27 Billion | 4.81 Billion | 6.07 Billion |
| Earnings Before Tax Margin | 0.15 | 0.13 | 0.14 | 0.17 | 0.11 | 0.14 |
RMS
EVS
GRW
ESF
VEMLY
BEKN