INR 57.99
(0.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 150.45 Million | 105.88 Million | 107.59 Million | 205.49 Million | 275.51 Million | 445.54 Million |
Cost of Revenue | 60.93 Million | 47.07 Million | 32.08 Million | 120.54 Million | 172.97 Million | 270.78 Million |
Gross Profit | 89.52 Million | 58.81 Million | 75.5 Million | 84.94 Million | 102.54 Million | 174.76 Million |
Operating Expenses | 148.58 Million | 225.55 Million | 286.35 Million | 288.36 Million | 304.45 Million | 290.99 Million |
Selling, General and Administrative Expenses | 148.58 Million | 11.2 Million | 15.46 Million | 17.81 Million | 25.15 Million | 29.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 80.23 Million | 78.88 Million | 38.88 Million | 32.39 Million | 39.71 Million |
Cost and Expenses | 209.51 Million | 272.63 Million | 318.44 Million | 408.91 Million | 477.42 Million | 561.77 Million |
Operating Income | 113.49 Million | -159.52 Million | -209.72 Million | -203.3 Million | -201.81 Million | -116.11 Million |
Interest Expense | 4.95 Million | 356 Thousand | 225 Thousand | 12 Thousand | 214 Thousand | 2.65 Million |
Income Tax Expense | - | 42.4 Million | -7.31 Million | 39.99 Million | 31.9 Million | 38.85 Million |
Earnings before Tax | 101.52 Million | -156.24 Million | -132.19 Million | -119.02 Million | -114.3 Million | -27.01 Million |
Net Income | 101.52 Million | -156.24 Million | -124.88 Million | -119.02 Million | -114.3 Million | -27.01 Million |
Earnings Per Share Basic | 8.44 | -12.99 | -10.39 | -9.90 | -9.51 | -2.25 |
Earnings Per Share Diluted | 8.44 | -12.99 | -10.39 | -9.90 | -9.51 | -2.25 |
Weighted Average Shares Outstanding | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million |
Gross Margin | 0.60 | 0.56 | 0.70 | 0.41 | 0.37 | 0.39 |
EBIT Margin | -0.33 | -0.80 | -1.20 | -0.56 | -0.40 | -0.04 |
Profit Margin | 0.67 | -1.48 | -1.16 | -0.58 | -0.41 | -0.06 |
EBITDA | -50.06 Million | -153.56 Million | -129.11 Million | -115.22 Million | -109.33 Million | -18.34 Million |
Earnings Before Tax Margin | 0.75 | -1.51 | -1.95 | -0.99 | -0.73 | -0.26 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 32.09 Million | 58.78 Million | 150.45 Million | 31.17 Million | 29.23 Million | 31.26 Million |
Cost of Revenue | 54.97 Million | 68.12 Million | 211.49 Million | 8.22 Million | 8.54 Million | 11 Million |
Gross Profit | -22.88 Million | -9.34 Million | -61.03 Million | 22.94 Million | 20.69 Million | 20.25 Million |
Operating Expenses | 7.56 Million | 11.38 Million | 30.72 Million | 47.78 Million | 43.08 Million | 44.08 Million |
Selling, General and Administrative Expenses | 7.56 Million | 11.38 Million | - | 8.06 Million | 5.8 Million | 5.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.79 Million | 9.7 Million | 63.11 Million | 15.93 Million | 18.42 Million | 19.06 Million |
Cost and Expenses | 62.54 Million | 79.5 Million | 242.22 Million | 56 Million | 51.62 Million | 55.09 Million |
Operating Income | -30.44 Million | -20.72 Million | -91.76 Million | -24.83 Million | -22.39 Million | -23.82 Million |
Interest Expense | 1.7 Million | 110 Thousand | 4.95 Million | 4.74 Million | 48 Thousand | 50 Thousand |
Income Tax Expense | - | 470.18 Thousand | 1.81 Million | 15.93 Million | 18.42 Million | 11.11 Million |
Earnings before Tax | -13.35 Million | 150.17 Million | 101.52 Million | -13.64 Million | -4.01 Million | -30.99 Million |
Net Income | -13.35 Million | 150.17 Million | 101.52 Million | -13.64 Million | -4.01 Million | -30.99 Million |
Earnings Per Share Basic | -1.11 | 12.49 | - | -1.13 | -0.33 | -2.58 |
Earnings Per Share Diluted | -1.11 | 12.49 | - | -1.13 | -0.33 | -2.58 |
Weighted Average Shares Outstanding | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million |
Weighted Average Shares Outstanding (Diluted) | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million | 12.02 Million |
Gross Margin | -0.71 | -0.16 | -0.41 | 0.74 | 0.71 | 0.65 |
EBIT Margin | -0.93 | -0.34 | - | -0.27 | -0.12 | -0.14 |
Profit Margin | -0.42 | 2.55 | 0.67 | -0.44 | -0.14 | -0.99 |
EBITDA | -30 Million | -20.2 Million | - | -8.37 Million | -3.49 Million | -4.28 Million |
Earnings Before Tax Margin | -0.95 | -0.35 | -0.61 | -0.80 | -0.77 | -0.76 |
ESF
VEMLY
BEKN
NVS
AKEJF
SMREF