EUR 70.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 382.12 | 10.56 Million | 10.59 Million | 10.49 Million | 9.97 Million | 9.56 Million |
Cost of Revenue | -11.67 Million | - | - | - | - | - |
Gross Profit | 11.67 Million | 10.56 Million | 10.59 Million | 10.49 Million | 9.97 Million | 9.56 Million |
Operating Expenses | 11.67 Million | 344.69 Thousand | 279.83 Thousand | 242.23 Thousand | 232.38 Thousand | 246.07 Thousand |
Selling, General and Administrative Expenses | 301.07 Thousand | 268.81 Thousand | 279.47 Thousand | 241.93 Thousand | 231.74 Thousand | 245.14 Thousand |
Research and Development Expenses | - | 44.42 Thousand | 44.28 Thousand | 50.42 Thousand | 47.16 Thousand | 896.37 |
Other Expenses | 11.36 Million | 75.88 Thousand | 363.00 | 301.50 | 634.00 | 933.70 |
Cost and Expenses | 311.61 Thousand | 344.69 Thousand | 279.83 Thousand | 242.23 Thousand | 232.38 Thousand | 246.07 Thousand |
Operating Income | -311.61 Thousand | 10.22 Million | 10.31 Million | 10.25 Million | 9.74 Million | 9.31 Million |
Interest Expense | 1437.80 | 315.09 | 623.10 | 406.97 | 320.39 | 117.89 |
Income Tax Expense | -23.96 Thousand | -78.36 Thousand | -66.84 Thousand | -55.75 Thousand | -51.11 Thousand | -50.52 Thousand |
Earnings before Tax | 11.35 Million | 10.22 Million | 10.31 Million | 10.25 Million | 9.74 Million | 9.31 Million |
Net Income | 11.38 Million | 10.3 Million | 10.38 Million | 10.31 Million | 9.79 Million | 9.36 Million |
Earnings Per Share Basic | 3.79 | 3.43 | 3.46 | 3.44 | 3.26 | 3.12 |
Earnings Per Share Diluted | 3.79 | 3.43 | 3.46 | 3.44 | 3.26 | 3.12 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 30.54 Thousand | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.97 | 0.97 | 0.98 | 0.98 | 0.97 |
Profit Margin | 29.78 Thousand | 0.97 | 0.98 | 0.98 | 0.98 | 0.98 |
EBITDA | - | - | 10.59 Million | - | - | - |
Earnings Before Tax Margin | -815.48 | 0.97 | 0.97 | 0.98 | 0.98 | 0.97 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 200.00 | 11.67 Million | 182.12 | - | 200.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 200.00 | 11.67 Million | 182.12 | - | 200.00 | - |
Operating Expenses | 136.5 Thousand | 311.99 Thousand | 85.54 | 85.54 | 70.15 | 70.15 |
Selling, General and Administrative Expenses | - | - | 2.24 | 2.24 | 2.25 | 2.25 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -136.5 Thousand | -311.99 Thousand | -171.49 Thousand | - | -140.5 Thousand | - |
Cost and Expenses | 136.5 Thousand | 311.99 Thousand | 171.49 Thousand | 85.54 | 140.5 Thousand | 70.15 |
Operating Income | -136.3 Thousand | 11.35 Million | -171.31 Thousand | -85.66 | -140.3 Thousand | -70.15 |
Interest Expense | - | 1437.80 | - | - | - | - |
Income Tax Expense | 15.4 Thousand | -23.96 Thousand | 1833.98 | 0.92 | -25.8 Thousand | 12.90 |
Earnings before Tax | 11.32 Million | 11.35 Million | 252.02 Thousand | 126.01 | 11.1 Million | 5553.30 |
Net Income | 11.31 Million | 11.38 Million | 250.19 Thousand | 125.10 | 11.13 Million | 5566.20 |
Earnings Per Share Basic | 3.77 | - | 0.08 | - | 3.71 | 0.00 |
Earnings Per Share Diluted | 3.77 | - | 0.08 | - | 3.71 | 0.00 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | - | 1.00 | - |
EBIT Margin | -681.50 | - | -940.64 | - | -701.50 | - |
Profit Margin | 56.56 Thousand | 0.98 | 1373.77 | - | 55.66 Thousand | - |
EBITDA | -136.3 Thousand | - | -171.31 Thousand | 211.67 | -140.3 Thousand | 5649.25 |
Earnings Before Tax Margin | -681.50 | 0.97 | -940.64 | - | -701.50 | - |
THANGAMAYL
RUBFILA
NRSCF
ERA
BLO
4569