CAD 0.13
(-7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 120.98 Thousand | - | - | - | - | - |
Cost of Revenue | 64.27 Thousand | 71.21 Thousand | 91.51 Thousand | 149.21 Thousand | 166.93 Thousand | 125.74 Thousand |
Gross Profit | 56.7 Thousand | -71.21 Thousand | -91.51 Thousand | -149.21 Thousand | -166.93 Thousand | -125.74 Thousand |
Operating Expenses | 120.98 Thousand | 1.46 Million | 818.1 Thousand | 649.76 Thousand | 845.08 Thousand | 1.16 Million |
Selling, General and Administrative Expenses | 868.31 Thousand | 1.39 Million | 635.6 Thousand | 710.15 Thousand | 603.59 Thousand | 875.26 Thousand |
Research and Development Expenses | - | 20.7 Thousand | 169.23 Thousand | -60.79 Thousand | 213.21 Thousand | 240.02 Thousand |
Other Expenses | - | 99.18 Thousand | 96.76 Thousand | - | - | 173.9 Thousand |
Cost and Expenses | 1.14 Million | 1.53 Million | 909.62 Thousand | 798.98 Thousand | 1.01 Million | 1.28 Million |
Operating Income | -1.02 Million | -1.43 Million | -812.85 Thousand | -798.98 Thousand | -1.01 Million | -1.11 Million |
Interest Expense | 131.19 Thousand | 110.76 Thousand | 138.77 Thousand | 105.59 Thousand | 115.99 Thousand | 73.99 Thousand |
Income Tax Expense | - | 209.95 Thousand | 235.53 Thousand | 105.59 Thousand | 115.99 Thousand | 247.24 Thousand |
Earnings before Tax | -1.26 Million | -1.59 Million | -959.09 Thousand | -880.91 Thousand | -1.13 Million | -9.76 Million |
Net Income | -1.26 Million | -1.59 Million | -959.09 Thousand | -880.91 Thousand | -1.13 Million | -9.76 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.11 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.11 |
Weighted Average Shares Outstanding | 166.71 Million | 159.64 Million | 119.2 Million | 87.1 Million | 86.49 Million | 86.09 Million |
Weighted Average Shares Outstanding (Diluted) | 166.71 Million | 159.64 Million | 119.2 Million | 87.1 Million | 86.49 Million | 86.09 Million |
Gross Margin | 0.47 | - | - | - | - | - |
EBIT Margin | -8.81 | - | - | - | - | - |
Profit Margin | -10.42 | - | - | - | - | - |
EBITDA | -1.06 Million | -1.41 Million | -728.8 Thousand | -626.09 Thousand | -855.26 Thousand | -990.26 Thousand |
Earnings Before Tax Margin | -8.47 | - | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | -63.03 Thousand | 776.00 | 183.24 Thousand | - | - |
Cost of Revenue | 8947.00 | - | 120.96 Thousand | 151.97 Thousand | 16.3 Thousand | 71.21 Thousand |
Gross Profit | -8947.00 | -63.03 Thousand | -120.18 Thousand | 31.26 Thousand | -16.3 Thousand | -71.21 Thousand |
Operating Expenses | 189.48 Thousand | 585.29 Thousand | 39.7 Thousand | 162.75 Thousand | 202.48 Thousand | 1.46 Million |
Selling, General and Administrative Expenses | 189.48 Thousand | 585.29 Thousand | 39.7 Thousand | 137.76 Thousand | 200.49 Thousand | - |
Research and Development Expenses | - | - | - | 111.00 | - | - |
Other Expenses | - | - | 30.37 Thousand | -13.59 Thousand | 111.19 Thousand | 99.18 Thousand |
Cost and Expenses | 198.43 Thousand | 601.04 Thousand | 160.66 Thousand | 314.73 Thousand | 218.79 Thousand | 1.53 Million |
Operating Income | -198.43 Thousand | -664.07 Thousand | -159.88 Thousand | -145.08 Thousand | -107.6 Thousand | -1.43 Million |
Interest Expense | 34.63 Thousand | 32.66 Thousand | 27.08 Thousand | 35.62 Thousand | 30.68 Thousand | 110.76 Thousand |
Income Tax Expense | 47.28 Thousand | -188.41 Thousand | 55.52 Thousand | 22.02 Thousand | 141.87 Thousand | 209.95 Thousand |
Earnings before Tax | -185.79 Thousand | -732.6 Thousand | -209.59 Thousand | -166.14 Thousand | -152.83 Thousand | -1.59 Million |
Net Income | -185.79 Thousand | -732.6 Thousand | -209.59 Thousand | -166.14 Thousand | -152.83 Thousand | -1.59 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 170.37 Million | 170.37 Million | 169.84 Million | 168.19 Million | 168.19 Million | 159.64 Million |
Weighted Average Shares Outstanding (Diluted) | 170.37 Million | 170.37 Million | 169.84 Million | 168.19 Million | 168.19 Million | 159.64 Million |
Gross Margin | - | 1.00 | -154.88 | 0.17 | - | - |
EBIT Margin | - | 13.27 | -185.49 | -0.70 | - | - |
Profit Margin | - | 11.62 | -270.10 | -0.91 | - | - |
EBITDA | -142.2 Thousand | -836.74 Thousand | -143.94 Thousand | -128.8 Thousand | -91.29 Thousand | - |
Earnings Before Tax Margin | - | 10.54 | -206.03 | -0.79 | - | - |
BLO
4569
BHD
454910
SYNCOMF
BIRG