Doosan Robotics Inc. (454910.KS)
KRW 51600.0
(-2.27%)
KRW 51600.0
(-2.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 53.03 Billion | 44.95 Billion | 36.98 Billion | 20.16 Billion | 17.31 Billion |
| Cost of Revenue | 38.37 Billion | 30.71 Billion | 25.59 Billion | 15.71 Billion | 13.06 Billion |
| Gross Profit | 14.66 Billion | 14.24 Billion | 11.38 Billion | 4.44 Billion | 4.24 Billion |
| Operating Expenses | 33.82 Billion | 27.47 Billion | 18.46 Billion | 18.3 Billion | 19.06 Billion |
| Selling, General and Administrative Expenses | 11.62 Billion | 10.94 Billion | 5.69 Billion | 4.06 Billion | 6.62 Billion |
| Research and Development Expenses | 655.5 Million | 859.31 Million | 715.21 Million | 2.4 Billion | 1.83 Billion |
| Other Expenses | 21.54 Billion | 700.86 Million | 151 Thousand | -86.91 Million | 10.6 Billion |
| Cost and Expenses | 72.2 Billion | 58.18 Billion | 44.06 Billion | 34.01 Billion | 32.12 Billion |
| Operating Income | -16.04 Billion | -13.22 Billion | -7.08 Billion | -13.85 Billion | -14.81 Billion |
| Interest Expense | 1.41 Billion | 545.82 Million | 412.18 Million | 369.36 Million | 321.8 Million |
| Income Tax Expense | 420.00 | 1.03 Billion | 77.17 Million | -208.03 Million | -4.26 Billion |
| Earnings before Tax | -15.87 Billion | -12.54 Billion | -7.41 Billion | -14.45 Billion | -19.4 Billion |
| Net Income | -15.87 Billion | -12.54 Billion | -7.41 Billion | -14.45 Billion | -19.4 Billion |
| Earnings Per Share Basic | -230.10 | -259.00 | -1730.00 | -3491.00 | -4841.00 |
| Earnings Per Share Diluted | -230.10 | -259.00 | -1730.00 | -3491.00 | -4841.00 |
| Weighted Average Shares Outstanding | 68.98 Million | 48.44 Million | 4.28 Million | 4.14 Million | 4 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.98 Million | 48.44 Million | 4.28 Million | 4.14 Million | 4 Million |
| Gross Margin | 0.28 | 0.32 | 0.31 | 0.22 | 0.25 |
| EBIT Margin | -0.28 | -0.20 | -0.13 | -0.59 | -0.94 |
| Profit Margin | -0.30 | -0.28 | -0.20 | -0.72 | -1.12 |
| EBITDA | -14.81 Billion | -9.94 Billion | -4.75 Billion | -11.89 Billion | -16.27 Billion |
| Earnings Before Tax Margin | -0.30 | -0.29 | -0.19 | -0.69 | -0.86 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 65.87 Billion | 14.42 Billion | 10.88 Billion | 16.87 Billion | 53.03 Billion | 12.51 Billion |
| Cost of Revenue | - | 10.31 Billion | 7.69 Billion | 11.35 Billion | 38.37 Billion | 9.36 Billion |
| Gross Profit | 65.87 Billion | 4.1 Billion | 3.18 Billion | 5.52 Billion | 14.66 Billion | 3.14 Billion |
| Operating Expenses | 104.41 Billion | -11.97 Billion | 10.07 Billion | 8.62 Billion | 33.82 Billion | 9.27 Billion |
| Selling, General and Administrative Expenses | - | 11.97 Billion | 3.85 Billion | 4.09 Billion | - | 2.65 Billion |
| Research and Development Expenses | - | 189.17 Million | 259.23 Million | 94.68 Million | - | 190.1 Million |
| Other Expenses | -104.41 Billion | -23.95 Billion | 6.31 Million | -267.22 Million | -244.41 Million | 16.56 Million |
| Cost and Expenses | 104.41 Billion | 10.31 Billion | 17.76 Billion | 19.97 Billion | 72.2 Billion | 18.64 Billion |
| Operating Income | -38.53 Billion | -7.87 Billion | -6.88 Billion | -3.09 Billion | -19.16 Billion | -6.13 Billion |
| Interest Expense | - | - | 135.49 Million | 266.81 Million | 1.41 Billion | 465 Million |
| Income Tax Expense | -10.97 Billion | 9.33 Million | 4.22 Billion | 3.28 Billion | 3.66 Billion | 149.85 Million |
| Earnings before Tax | -38.71 Billion | -3.69 Billion | -2.84 Billion | -83.99 Million | -15.87 Billion | -6.45 Billion |
| Net Income | -27.73 Billion | -3.7 Billion | -2.84 Billion | -83.99 Million | -15.87 Billion | -6.45 Billion |
| Earnings Per Share Basic | -401.60 | -57.17 | -44.00 | -1.64 | - | -131.00 |
| Earnings Per Share Diluted | -401.60 | -57.17 | -44.00 | -1.64 | - | -131.00 |
| Weighted Average Shares Outstanding | 69.07 Million | 64.81 Million | 64.69 Million | 51.09 Million | 52.91 Million | 49.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.07 Million | 64.81 Million | 64.69 Million | 51.09 Million | 52.91 Million | 49.28 Million |
| Gross Margin | 1.00 | 0.28 | 0.29 | 0.33 | 0.28 | 0.25 |
| EBIT Margin | -0.59 | 0.28 | -0.13 | 0.06 | - | -0.36 |
| Profit Margin | -0.42 | -0.26 | -0.26 | -0.00 | -0.30 | -0.52 |
| EBITDA | -38.53 Billion | 4.1 Billion | -1.46 Billion | 958.84 Million | - | -4.53 Billion |
| Earnings Before Tax Margin | -0.59 | -0.55 | -0.63 | -0.18 | -0.36 | -0.49 |
SYNCOMF
BIRG
ERA
BWXT
8864
FSI